Black Swan Graphene Inc. (BSWGF)

Black Swan Graphene Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cost of Revenue	1.24	0.85	0.93	0.45	0.1
Gross Profit	-1.24	-0.85	-0.93	-0.45	-0.1
Selling, General & Admin	1.85	1.53	1.63	2.11	0.51
Operating Expenses	3.62	2.48	2.99	3.32	1.84
Operating Income	-4.86	-3.32	-3.93	-3.77	-1.93
Interest & Investment Income	0.1	0.12	0.15	0.02	-
Other Non Operating Income (Expenses)	-0.34	-0.19	-0.77	-0.18	-0.01
EBT Excluding Unusual Items	-5.1	-3.39	-4.55	-3.92	-1.94
Gain (Loss) on Sale of Investments	-	-	-1.66	-	-
Other Unusual Items	-	-	0.13	-4.57	-
Pretax Income	-5.1	-3.39	-6.08	-8.49	-1.94
Net Income	-5.1	-3.39	-6.08	-8.49	-1.94
Net Income to Common	-5.1	-3.39	-6.08	-8.49	-1.94
Shares Outstanding (Basic)	39	38	37	30	1
Shares Outstanding (Diluted)	39	38	37	30	1
Shares Change (YoY)	5.14%	1.53%	23.46%	5215.15%	-
EPS (Basic)	-0.13	-0.09	-0.16	-0.28	-3.43
EPS (Diluted)	-0.13	-0.09	-0.16	-0.28	-3.43
EBITDA	-3.91	-2.38	-2.98	-2.82	-1.62
D&A For EBITDA	0.95	0.95	0.95	0.95	0.32
EBIT	-4.86	-3.32	-3.93	-3.77	-1.93

Source: S&P Global Market Intelligence. Standard template. Financial Sources.