Anheuser-Busch InBev SA/NV (BUDFF)
OTCMKTS · Delayed Price · Currency is USD
49.75
-0.43 (-0.86%)
Dec 20, 2024, 4:00 PM EST

Anheuser-Busch InBev Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
59,40059,38057,78654,30446,88152,329
Upgrade
Revenue Growth (YoY)
-0.29%2.76%6.41%15.83%-10.41%-1.34%
Upgrade
Cost of Revenue
26,77927,39626,30523,09719,63420,362
Upgrade
Gross Profit
32,62131,98431,48131,20727,24731,967
Upgrade
Selling, General & Admin
18,36918,26317,62817,64815,45116,516
Upgrade
Other Operating Expenses
-665-661-558-514-308-703
Upgrade
Operating Expenses
17,70417,60217,07017,13415,14315,813
Upgrade
Operating Income
14,91714,38214,41114,07312,10416,154
Upgrade
Interest Expense
-3,666-3,906-3,807-3,851-4,161-4,315
Upgrade
Interest & Investment Income
553565294113150410
Upgrade
Earnings From Equity Investments
320295299248156152
Upgrade
Currency Exchange Gain (Loss)
-353-353-363-10143-180
Upgrade
Other Non Operating Income (Expenses)
-1,313-1,432-1,481-1,159-2,300-262
Upgrade
EBT Excluding Unusual Items
10,4589,5519,3539,3235,99211,959
Upgrade
Merger & Restructuring Charges
187-142-111-189-182685
Upgrade
Impairment of Goodwill
-20-20---2,500-
Upgrade
Gain (Loss) on Sale of Assets
7373826556122
Upgrade
Asset Writedown
-212-212-176-258--
Upgrade
Legal Settlements
212212369344796-
Upgrade
Other Unusual Items
-23-3378-821-2,08310
Upgrade
Pretax Income
10,6759,1259,5258,4642,07912,776
Upgrade
Income Tax Expense
2,6802,2341,9282,3501,9322,786
Upgrade
Earnings From Continuing Operations
7,9956,8917,5976,1141479,990
Upgrade
Earnings From Discontinued Operations
----2,055424
Upgrade
Net Income to Company
7,9956,8917,5976,1142,20210,414
Upgrade
Minority Interest in Earnings
-1,469-1,550-1,628-1,444-797-1,243
Upgrade
Net Income
6,5265,3415,9694,6701,4059,171
Upgrade
Net Income to Common
6,5265,3415,9694,6701,4059,171
Upgrade
Net Income Growth
3.70%-10.52%27.82%232.38%-84.68%109.86%
Upgrade
Shares Outstanding (Basic)
2,0072,0162,0132,0071,9981,984
Upgrade
Shares Outstanding (Diluted)
2,0452,0542,0502,0451,9982,026
Upgrade
Shares Change (YoY)
-0.39%0.20%0.24%2.35%-1.38%0.75%
Upgrade
EPS (Basic)
3.252.652.972.330.704.62
Upgrade
EPS (Diluted)
3.192.602.912.280.704.53
Upgrade
EPS Growth
4.16%-10.65%27.63%226.40%-84.58%108.33%
Upgrade
Free Cash Flow
-8,6278,1389,1597,1108,862
Upgrade
Free Cash Flow Per Share
-4.203.974.483.564.37
Upgrade
Dividend Per Share
-0.9060.8020.5690.6121.459
Upgrade
Dividend Growth
-13.08%40.96%-7.03%-58.08%-29.21%
Upgrade
Gross Margin
54.92%53.86%54.48%57.47%58.12%61.09%
Upgrade
Operating Margin
25.11%24.22%24.94%25.92%25.82%30.87%
Upgrade
Profit Margin
10.99%8.99%10.33%8.60%3.00%17.53%
Upgrade
Free Cash Flow Margin
-14.53%14.08%16.87%15.17%16.94%
Upgrade
EBITDA
18,41318,21118,68418,19316,93320,264
Upgrade
EBITDA Margin
31.00%30.67%32.33%33.50%36.12%38.72%
Upgrade
D&A For EBITDA
3,4963,8294,2734,1204,8294,110
Upgrade
EBIT
14,91714,38214,41114,07312,10416,154
Upgrade
EBIT Margin
25.11%24.22%24.94%25.92%25.82%30.87%
Upgrade
Effective Tax Rate
25.11%24.48%20.24%27.76%92.93%21.81%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.