Bavarian Nordic A/S (BVNKF)
OTCMKTS · Delayed Price · Currency is USD
24.23
0.00 (0.00%)
Mar 12, 2025, 4:00 PM EST

Bavarian Nordic Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
5,7167,0623,1511,8981,852
Upgrade
Revenue Growth (YoY)
-19.06%124.14%66.02%2.46%179.61%
Upgrade
Cost of Revenue
2,8972,4591,4501,3271,179
Upgrade
Gross Profit
2,8194,6031,701570.93673.36
Upgrade
Selling, General & Admin
1,016808.43588.96484.7563.93
Upgrade
Research & Development
744.041,6701,183399.16341.42
Upgrade
Other Operating Expenses
-----627.65
Upgrade
Operating Expenses
1,7612,4791,772883.86277.7
Upgrade
Operating Income
1,0582,124-70.79-312.93395.65
Upgrade
Interest Expense
-5.19-3.56-16.64-18.49-31.85
Upgrade
Interest & Investment Income
75.6854.5519.5712.788.95
Upgrade
Currency Exchange Gain (Loss)
41.66-12.83-7.025.26-6.63
Upgrade
Other Non Operating Income (Expenses)
-81.3-102.3-120.83-101.39-74.86
Upgrade
EBT Excluding Unusual Items
1,0892,060-195.7-414.76291.26
Upgrade
Merger & Restructuring Charges
-80-64---
Upgrade
Gain (Loss) on Sale of Investments
7.8330.78-190.3-39.066.78
Upgrade
Asset Writedown
-38.48---0.62-16.07
Upgrade
Other Unusual Items
-7.09-543.9254.39--
Upgrade
Pretax Income
971.361,483-331.61-454.43281.98
Upgrade
Income Tax Expense
-16.627.7515.7710.354.46
Upgrade
Net Income
987.981,475-347.38-464.78277.52
Upgrade
Net Income to Common
987.981,475-347.38-464.78277.52
Upgrade
Net Income Growth
-33.03%----
Upgrade
Shares Outstanding (Basic)
7877706354
Upgrade
Shares Outstanding (Diluted)
7877706354
Upgrade
Shares Change (YoY)
1.82%8.94%11.59%16.76%67.42%
Upgrade
EPS (Basic)
12.6519.23-4.93-7.375.13
Upgrade
EPS (Diluted)
12.6019.20-4.93-7.405.10
Upgrade
EPS Growth
-34.38%----
Upgrade
Free Cash Flow
1,867976.68-141.19-841.63349.04
Upgrade
Free Cash Flow Per Share
23.9112.73-2.01-13.346.46
Upgrade
Gross Margin
49.31%65.18%53.99%30.08%36.35%
Upgrade
Operating Margin
18.51%30.08%-2.25%-16.49%21.36%
Upgrade
Profit Margin
17.28%20.89%-11.03%-24.49%14.98%
Upgrade
Free Cash Flow Margin
32.66%13.83%-4.48%-44.35%18.84%
Upgrade
EBITDA
1,6282,628290.3535.8707.67
Upgrade
EBITDA Margin
28.49%37.21%9.22%1.89%38.20%
Upgrade
D&A For EBITDA
570.16504.01361.14348.73312.01
Upgrade
EBIT
1,0582,124-70.79-312.93395.65
Upgrade
EBIT Margin
18.51%30.08%-2.25%-16.49%21.36%
Upgrade
Effective Tax Rate
-0.52%--1.58%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.