Brownie's Marine Group, Inc. (BWMG)
OTCMKTS · Delayed Price · Currency is USD
0.0035
-0.00045 (-11.39%)
At close: Nov 12, 2026
Brownie's Marine Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.53 | 7.52 | 8.17 | 7.58 | 8.58 | 6.23 | |
Revenue Growth | 9.08% | -7.99% | 7.77% | -11.62% | 37.74% | 36.69% |
Cost of Revenue | 4.51 | 4.71 | 4.87 | 5.47 | 5.78 | 4.34 |
Gross Profit | 4.03 | 2.81 | 3.3 | 2.11 | 2.79 | 1.89 |
Selling, General & Admin | 4.08 | 2.96 | 3.44 | 3.26 | 4.62 | 3.67 |
Research & Development | 0.02 | 0 | 0.01 | 0.01 | 0.02 | 0.08 |
Operating Expenses | 4.1 | 2.96 | 3.45 | 3.28 | 4.63 | 3.74 |
Operating Income | -0.08 | -0.15 | -0.15 | -1.17 | -1.84 | -1.85 |
Interest Expense | -0.16 | -0.07 | -0.09 | -0.08 | -0.04 | -0.02 |
Other Non Operating Income (Expenses) | 1.24 | 0.13 | -0.01 | - | 0 | - |
EBT Excluding Unusual Items | 1.01 | -0.09 | -0.24 | -1.25 | -1.88 | -1.87 |
Merger & Restructuring Charges | - | - | - | - | -0.01 | - |
Other Unusual Items | - | - | - | - | - | 0.29 |
Pretax Income | 1.01 | -0.09 | -0.24 | -1.25 | -1.89 | -1.59 |
Income Tax Expense | 0.02 | 0.02 | - | - | - | - |
Net Income | 0.99 | -0.11 | -0.24 | -1.25 | -1.89 | -1.59 |
Net Income to Common | 0.99 | -0.11 | -0.24 | -1.25 | -1.89 | -1.59 |
Net Income Growth | 731.41% | - | - | - | - | - |
Shares Outstanding (Basic) | 529 | 475 | 439 | 436 | 411 | 350 |
Shares Outstanding (Diluted) | 530 | 475 | 439 | 436 | 411 | 350 |
Shares Change | 18.18% | 8.18% | 0.63% | 6.26% | 17.42% | 21.26% |
EPS (Basic) | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS Growth | 604.15% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.45 | -0.17 | -0.29 | -0.4 | -0.74 | -0.79 |
Free Cash Flow Per Share | 0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Gross Margin | 47.20% | 37.40% | 40.45% | 27.81% | 32.58% | 30.34% |
Operating Margin | -0.88% | -1.96% | -1.80% | -15.43% | -21.46% | -29.75% |
Profit Margin | 11.59% | -1.40% | -2.94% | -16.46% | -22.07% | -25.51% |
Free Cash Flow Margin | 5.27% | -2.27% | -3.59% | -5.34% | -8.63% | -12.74% |
EBITDA | 0.09 | -0.01 | -0.04 | -1.01 | -1.69 | -1.8 |
EBITDA Margin | 1.00% | -0.09% | -0.43% | -13.28% | -19.72% | -28.84% |
D&A For EBITDA | 0.16 | 0.14 | 0.11 | 0.16 | 0.15 | 0.06 |
EBIT | -0.08 | -0.15 | -0.15 | -1.17 | -1.84 | -1.85 |
EBIT Margin | -0.88% | -1.96% | -1.80% | -15.43% | -21.46% | -29.75% |
Effective Tax Rate | 1.72% | - | - | - | - | - |
Revenue as Reported | 8.53 | 7.52 | 8.17 | 7.58 | 8.58 | - |
Advertising Expenses | - | 0.37 | 0.43 | 0.37 | 0.5 | 0.34 |