BW Offshore Limited (BWOFY)
OTCMKTS · Delayed Price · Currency is USD
9.56
+1.87 (24.32%)
At close: Dec 30, 2025

BW Offshore Statistics

Total Valuation

BW Offshore has a market cap or net worth of 950.25 million. The enterprise value is 2.39 billion.

Market Cap950.25M
Enterprise Value 2.39B

Important Dates

The next estimated earnings date is Friday, February 27, 2026.

Earnings Date Feb 27, 2026
Ex-Dividend Date Nov 24, 2025

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -6.88%
Shares Change (QoQ) -0.22%
Owned by Insiders (%) 1.99%
Owned by Institutions (%) 27.79%
Float 86.69M

Valuation Ratios

The trailing PE ratio is 6.30.

PE Ratio 6.30
Forward PE n/a
PS Ratio 1.84
PB Ratio 0.75
P/TBV Ratio 0.91
P/FCF Ratio 1,187.82
P/OCF Ratio 2.50
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.34, with an EV/FCF ratio of 2,990.86.

EV / Earnings 15.86
EV / Sales 4.39
EV / EBITDA 9.34
EV / EBIT 17.71
EV / FCF 2,990.86

Financial Position

The company has a current ratio of 2.21, with a Debt / Equity ratio of 1.27.

Current Ratio 2.21
Quick Ratio 2.21
Debt / Equity 1.27
Debt / EBITDA 6.14
Debt / FCF 2,018.75
Interest Coverage 6.04

Financial Efficiency

Return on equity (ROE) is 12.16% and return on invested capital (ROIC) is 5.23%.

Return on Equity (ROE) 12.16%
Return on Assets (ROA) 2.24%
Return on Invested Capital (ROIC) 5.23%
Return on Capital Employed (ROCE) 3.74%
Weighted Average Cost of Capital (WACC) 3.83%
Revenue Per Employee 575,222
Profits Per Employee 167,667
Employee Count900
Asset Turnover 0.13
Inventory Turnover n/a

Taxes

In the past 12 months, BW Offshore has paid 20.00 million in taxes.

Income Tax 20.00M
Effective Tax Rate 11.70%

Stock Price Statistics

The stock price has increased by +72.25% in the last 52 weeks. The beta is 0.69, so BW Offshore's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +72.25%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 68.15
Average Volume (20 Days) 716

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BW Offshore had revenue of 517.70 million and earned 150.90 million in profits. Earnings per share was 0.81.

Revenue517.70M
Gross Profit 367.30M
Operating Income 147.90M
Pretax Income 170.90M
Net Income 150.90M
EBITDA 256.80M
EBIT 147.90M
Earnings Per Share (EPS) 0.81
Full Income Statement

Balance Sheet

The company has 387.60 million in cash and 1.62 billion in debt, with a net cash position of -1.23 billion.

Cash & Cash Equivalents 387.60M
Total Debt 1.62B
Net Cash -1.23B
Net Cash Per Share n/a
Equity (Book Value) 1.27B
Book Value Per Share 6.25
Working Capital 258.80M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 380.80 million and capital expenditures -380.00 million, giving a free cash flow of 800,000.

Operating Cash Flow 380.80M
Capital Expenditures -380.00M
Free Cash Flow 800,000
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 70.95%, with operating and profit margins of 28.57% and 29.15%.

Gross Margin 70.95%
Operating Margin 28.57%
Pretax Margin 33.01%
Profit Margin 29.15%
EBITDA Margin 49.60%
EBIT Margin 28.57%
FCF Margin 0.15%

Dividends & Yields

This stock pays an annual dividend of 0.54, which amounts to a dividend yield of 5.62%.

Dividend Per Share 0.54
Dividend Yield 5.62%
Dividend Growth (YoY) 16.01%
Years of Dividend Growth 3
Payout Ratio 66.53%
Buyback Yield 6.88%
Shareholder Yield 12.50%
Earnings Yield 15.88%
FCF Yield 0.08%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 7