Banyan Gold Corp. (BYAGF)

Banyan Gold Income Statement

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Selling, General & Admin	2.56	3.04	2.11	1.7	0.84	0.59
Operating Expenses	3.49	4.75	2.82	2.5	1.74	0.83
Operating Income	-3.49	-4.75	-2.82	-2.5	-1.74	-0.83
Interest & Investment Income	0.54	0.37	0.47	0.11	0.02	0.01
Other Non Operating Income (Expenses)	0.78	1.62	0.62	0.16	0.04	-0.01
EBT Excluding Unusual Items	-2.18	-2.75	-1.74	-2.23	-1.68	-0.83
Gain (Loss) on Sale of Assets	-	-	0.01	-	-	-
Pretax Income	-2.18	-2.75	-1.72	-2.23	-1.68	-0.83
Income Tax Expense	1.53	1.53	-2.09	-0.78	1.24	1.03
Net Income	-3.71	-4.28	0.37	-1.46	-2.92	-1.86
Net Income to Common	-3.71	-4.28	0.37	-1.46	-2.92	-1.86
Shares Outstanding (Basic)	343	298	278	236	177	133
Shares Outstanding (Diluted)	343	298	278	236	177	133
Shares Change (YoY)	19.55%	7.26%	17.99%	33.39%	33.03%	40.16%
EPS (Basic)	-0.01	-0.01	0.00	-0.01	-0.02	-0.01
EPS (Diluted)	-0.01	-0.01	0.00	-0.01	-0.02	-0.01
Free Cash Flow	-14.82	-8.29	-15.68	-19.85	-10.14	-2.76
Free Cash Flow Per Share	-0.04	-0.03	-0.06	-0.08	-0.06	-0.02
EBITDA	-3.37	-4.61	-2.69	-2.41	-1.71	-0.82
D&A For EBITDA	0.12	0.14	0.14	0.09	0.03	0.01
EBIT	-3.49	-4.75	-2.82	-2.5	-1.74	-0.83

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.