Baycurrent, Inc. (BYCRF)

Baycurrent Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2020
Period Ending	Feb 28, 2025	Feb 29, 2020
Revenue	116,056	32,978
Revenue Growth (YoY)	251.92%	-
Cost of Revenue	53,601	18,671
Gross Profit	62,455	14,307
Selling, General & Admin	19,845	6,269
Other Operating Expenses	-5	-
Operating Expenses	19,840	6,269
Operating Income	42,615	8,038
Interest Expense	-69	-
Other Non Operating Income (Expenses)	-	-62
Pretax Income	42,546	7,976
Income Tax Expense	11,786	2,064
Net Income	30,760	5,912
Net Income to Common	30,760	5,912
Net Income Growth	420.30%	-
Shares Outstanding (Basic)	152	-
Shares Outstanding (Diluted)	152	-
EPS (Basic)	202.17	-
EPS (Diluted)	202.17	-
Free Cash Flow	31,782	-
Free Cash Flow Per Share	208.88	-
Dividend Per Share	62.000	9.000
Dividend Growth	588.89%	-
Gross Margin	53.82%	43.38%
Operating Margin	36.72%	24.37%
Profit Margin	26.50%	17.93%
Free Cash Flow Margin	27.38%	-
EBITDA	45,104	-
EBITDA Margin	38.86%	-
D&A For EBITDA	2,489	-
EBIT	42,615	8,038
EBIT Margin	36.72%	24.37%
Effective Tax Rate	27.70%	25.88%

Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.