BYD Company Limited (BYDDY)
OTCMKTS · Delayed Price · Currency is USD
72.75
-3.75 (-4.90%)
Oct 31, 2024, 3:59 PM EDT

BYD Company Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
670,445590,468414,781208,285151,940123,322
Upgrade
Other Revenue
11,84711,8479,2797,8574,6584,416
Upgrade
Revenue
682,292602,315424,061216,142156,598127,739
Upgrade
Revenue Growth (YoY)
17.91%42.04%96.20%38.02%22.59%-1.78%
Upgrade
Cost of Revenue
542,030482,803352,650188,705126,751107,077
Upgrade
Gross Profit
140,262119,51271,41127,43729,84720,662
Upgrade
Selling, General & Admin
47,49638,67325,06811,7929,3778,487
Upgrade
Research & Development
47,95639,57518,6547,9917,4655,629
Upgrade
Other Operating Expenses
224.947,2825,546764.68459.191,319
Upgrade
Operating Expenses
96,19587,07050,33221,01418,45015,913
Upgrade
Operating Income
44,06732,44221,0796,42311,3974,749
Upgrade
Interest Expense
-481.04-1,828-1,316-1,908-3,124-3,487
Upgrade
Interest & Investment Income
3,4674,4311,830631.84214.61353.76
Upgrade
Currency Exchange Gain (Loss)
638.79638.791,216-533.32-805.55130.46
Upgrade
Other Non Operating Income (Expenses)
-3,015-115.67-22.0575.5831.4-10.85
Upgrade
EBT Excluding Unusual Items
44,67735,56922,7874,6897,7141,735
Upgrade
Gain (Loss) on Sale of Investments
386.77257.74-665.81-9.78-324.08-805.25
Upgrade
Gain (Loss) on Sale of Assets
-1,214-1,054-876.12-112.8-375.66-99.75
Upgrade
Asset Writedown
-1,094--413.64-93.29-192.95-
Upgrade
Other Unusual Items
-232.462,495248.7544.6561.611,601
Upgrade
Pretax Income
42,52337,26921,0804,5186,8832,431
Upgrade
Income Tax Expense
7,2585,9253,367550.74868.62312.27
Upgrade
Earnings From Continuing Operations
35,26531,34417,7133,9676,0142,119
Upgrade
Minority Interest in Earnings
-1,353-1,303-1,091-922.08-1,780-504.41
Upgrade
Net Income
33,91230,04116,6223,0454,2341,614
Upgrade
Preferred Dividends & Other Adjustments
39.8139.816.2919.27--
Upgrade
Net Income to Common
33,87230,00116,6163,0264,2341,614
Upgrade
Net Income Growth
18.25%80.72%445.86%-28.08%162.27%-41.93%
Upgrade
Shares Outstanding (Basic)
2,9072,9062,9082,8542,8803,229
Upgrade
Shares Outstanding (Diluted)
2,9072,9082,9102,8542,8803,229
Upgrade
Shares Change (YoY)
-0.08%-0.08%1.97%-0.91%-10.79%8.01%
Upgrade
EPS (Basic)
11.6510.325.711.061.470.50
Upgrade
EPS (Diluted)
11.6510.325.711.061.470.50
Upgrade
EPS Growth
18.19%80.74%438.68%-27.89%194.00%-46.24%
Upgrade
Free Cash Flow
37,49447,63243,38128,12333,619-5,886
Upgrade
Free Cash Flow Per Share
12.9016.3814.909.8511.67-1.82
Upgrade
Dividend Per Share
3.0963.0961.1420.1050.1480.060
Upgrade
Dividend Growth
171.10%171.10%987.62%-29.05%146.67%-70.59%
Upgrade
Gross Margin
20.56%19.84%16.84%12.69%19.06%16.17%
Upgrade
Operating Margin
6.46%5.39%4.97%2.97%7.28%3.72%
Upgrade
Profit Margin
4.96%4.98%3.92%1.40%2.70%1.26%
Upgrade
Free Cash Flow Margin
5.50%7.91%10.23%13.01%21.47%-4.61%
Upgrade
EBITDA
102,60074,33440,78320,23123,71514,333
Upgrade
EBITDA Margin
15.04%12.34%9.62%9.36%15.14%11.22%
Upgrade
D&A For EBITDA
58,53341,89219,70413,80812,3189,584
Upgrade
EBIT
44,06732,44221,0796,42311,3974,749
Upgrade
EBIT Margin
6.46%5.39%4.97%2.97%7.28%3.72%
Upgrade
Effective Tax Rate
17.07%15.90%15.97%12.19%12.62%12.84%
Upgrade
Revenue as Reported
180,041602,315424,061-156,598127,739
Upgrade
Advertising Expenses
-4,2672,2021,3551,4901,082
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.