Baylin Technologies Inc. (BYLTF)
OTCMKTS
· Delayed Price · Currency is USD
0.2034
+0.0634 (45.29%)
At close: Apr 15, 2025
Baylin Technologies Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 82.4 | 83.59 | 73.04 | 78.22 | 102.49 | 119.74 | Upgrade
|
| Revenue Growth (YoY) | 10.83% | 14.44% | -6.62% | -23.68% | -14.40% | -21.90% | Upgrade
|
| Cost of Revenue | 47.73 | 49.2 | 44.64 | 49.37 | 87.38 | 84.34 | Upgrade
|
| Gross Profit | 34.67 | 34.39 | 28.4 | 28.85 | 15.11 | 35.4 | Upgrade
|
| Selling, General & Admin | 23.96 | 24.08 | 23.91 | 28.06 | 30.33 | 31.3 | Upgrade
|
| Research & Development | 12.4 | 12.24 | 11.46 | 10.67 | 13.68 | 13.27 | Upgrade
|
| Operating Expenses | 36.36 | 36.31 | 35.37 | 38.72 | 44.02 | 44.58 | Upgrade
|
| Operating Income | -1.69 | -1.92 | -6.97 | -9.87 | -28.9 | -9.17 | Upgrade
|
| Interest Expense | -3.9 | -3.05 | -4.38 | -3.04 | -3.47 | -4.28 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.1 | 0.04 | 0.02 | 0.08 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.48 | 1.48 | 0.62 | 0.19 | -0.54 | -1.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.1 | -1.55 | 1.09 | 0.2 | -1.95 | -0.35 | Upgrade
|
| EBT Excluding Unusual Items | -5.11 | -4.94 | -9.6 | -12.51 | -34.8 | -14.81 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1.83 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -15.91 | -3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.01 | - | - | -0.06 | - | - | Upgrade
|
| Asset Writedown | -2.61 | -2.61 | - | - | -10.05 | - | Upgrade
|
| Other Unusual Items | - | - | 3.36 | - | - | - | Upgrade
|
| Pretax Income | -7.73 | -7.55 | -8.07 | -12.56 | -60.75 | -17.81 | Upgrade
|
| Income Tax Expense | 0.8 | 0.91 | 0.15 | 0.1 | 6.67 | -0.89 | Upgrade
|
| Earnings From Continuing Operations | -8.53 | -8.46 | -8.22 | -12.66 | -67.42 | -16.92 | Upgrade
|
| Earnings From Discontinued Operations | 1.39 | 0.61 | -5.64 | -4.21 | - | - | Upgrade
|
| Net Income to Company | -7.14 | -7.85 | -13.85 | -16.88 | -67.42 | -16.92 | Upgrade
|
| Net Income | -7.14 | -7.85 | -13.85 | -16.88 | -67.42 | -16.92 | Upgrade
|
| Net Income to Common | -7.14 | -7.85 | -13.85 | -16.88 | -67.42 | -16.92 | Upgrade
|
| Shares Outstanding (Basic) | 151 | 151 | 87 | 80 | 62 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 151 | 151 | 87 | 80 | 62 | 41 | Upgrade
|
| Shares Change (YoY) | 44.08% | 73.02% | 8.90% | 29.62% | 51.81% | 1.34% | Upgrade
|
| EPS (Basic) | -0.05 | -0.05 | -0.16 | -0.21 | -1.09 | -0.42 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.05 | -0.16 | -0.21 | -1.09 | -0.42 | Upgrade
|
| Free Cash Flow | 5.75 | 0.33 | -7.39 | -7.08 | -8.29 | -3.47 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.00 | -0.09 | -0.09 | -0.13 | -0.09 | Upgrade
|
| Gross Margin | 42.08% | 41.14% | 38.88% | 36.88% | 14.74% | 29.57% | Upgrade
|
| Operating Margin | -2.05% | -2.30% | -9.54% | -12.62% | -28.20% | -7.66% | Upgrade
|
| Profit Margin | -8.66% | -9.40% | -18.96% | -21.58% | -65.78% | -14.13% | Upgrade
|
| Free Cash Flow Margin | 6.97% | 0.39% | -10.12% | -9.06% | -8.09% | -2.90% | Upgrade
|
| EBITDA | -0.14 | -0.29 | -4.13 | -3.45 | -19.55 | 1.06 | Upgrade
|
| EBITDA Margin | -0.17% | -0.34% | -5.66% | -4.40% | -19.08% | 0.88% | Upgrade
|
| D&A For EBITDA | 1.55 | 1.63 | 2.84 | 6.43 | 9.35 | 10.23 | Upgrade
|
| EBIT | -1.69 | -1.92 | -6.97 | -9.87 | -28.9 | -9.17 | Upgrade
|
| EBIT Margin | -2.05% | -2.30% | -9.54% | -12.62% | -28.20% | -7.66% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.