byNordic Acquisition Corporation (BYNO)

byNordic Acquisition Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.27	0.27	2.31	0.94	0	-
Cash & Short-Term Investments	0.27	0.27	2.31	0.94	0	-
Cash Growth	-85.67%	-88.18%	146.43%	148245.64%	-	-
Prepaid Expenses	0.12	0.11	0.03	0.22	-	-
Total Current Assets	0.39	0.38	2.34	1.16	0	-
Long-Term Deferred Charges	-	-	-	-	0.68	0.38
Other Long-Term Assets	12.11	11.86	39.52	178.69	-	-
Total Assets	12.5	12.25	41.86	179.84	0.68	0.38
Accrued Expenses	0.34	0.59	1.55	0.21	0.01	0
Short-Term Debt	6.89	6.24	4.94	-	0.44	0.3
Current Income Taxes Payable	0.02	0	0.03	0.6	0.01	-
Other Current Liabilities	0.22	0.21	0.12	0.07	0.27	0.06
Total Current Liabilities	7.48	7.05	6.66	1.02	0.72	0.36
Other Long-Term Liabilities	18.33	18.13	45.64	184.16	-	-
Total Liabilities	25.81	25.18	52.3	185.18	0.72	0.36
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	-	-	-	-	0.02	0.02
Retained Earnings	-13.31	-12.93	-10.44	-5.34	-0.07	-0
Shareholders' Equity	-13.31	-12.93	-10.44	-5.34	-0.04	0.02
Total Liabilities & Equity	12.5	12.25	41.86	179.84	0.68	0.38
Total Debt	6.89	6.24	4.94	-	0.44	0.3
Net Cash (Debt)	-6.62	-5.96	-2.63	0.94	-0.44	-0.3
Net Cash Per Share	-0.76	-0.64	-0.14	0.04	-0.08	-0.05
Filing Date Shares Outstanding	7.7	7.7	10.28	23.94	23	5
Total Common Shares Outstanding	7.7	7.7	10.28	23.94	5	5
Working Capital	-7.09	-6.66	-4.32	0.14	-0.72	-0.36
Book Value Per Share	-1.73	-1.68	-1.02	-0.22	-0.01	0.00
Tangible Book Value	-13.31	-12.93	-10.44	-5.34	-0.04	0.02
Tangible Book Value Per Share	-1.73	-1.68	-1.02	-0.22	-0.01	0.00

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.