Canon Inc. (CAJPY)
OTCMKTS · Delayed Price · Currency is USD
30.16
+0.66 (2.24%)
Apr 25, 2025, 3:59 PM EDT

Canon Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
172,307160,025264,513243,961214,71883,318
Upgrade
Depreciation & Amortization
233,917235,465238,676226,492221,246227,825
Upgrade
Loss (Gain) From Sale of Assets
9421,2714,025-6,4587,7454,326
Upgrade
Asset Writedown & Restructuring Costs
165,100165,100----
Upgrade
Other Operating Activities
37,62055,031-14,36428,108-1,27214,518
Upgrade
Change in Accounts Receivable
-13,736-29,43716,625-78,20344,67815,120
Upgrade
Change in Inventory
18,043-6,86565,595-108,510-61,01716,075
Upgrade
Change in Accounts Payable
-5,26129,348-57,6313,29352,138-4,636
Upgrade
Change in Income Taxes
91720,4646,8803,47224,01743
Upgrade
Change in Other Net Operating Assets
-8,295-23,571-73,129-49,552-51,225-22,784
Upgrade
Operating Cash Flow
601,554606,831451,190262,603451,028333,805
Upgrade
Operating Cash Flow Growth
32.27%34.50%71.81%-41.78%35.12%-6.88%
Upgrade
Capital Expenditures
-235,705-237,001-230,308-188,527-177,350-164,719
Upgrade
Sale of Property, Plant & Equipment
8,6207,2793,67014,7333,7967,815
Upgrade
Cash Acquisitions
--32,672-54,570-5,890-31,751-127
Upgrade
Investment in Securities
-10,447-8,9724,827-11,727-448-34
Upgrade
Other Investing Activities
-24,113-25,9561,00910,591-1,5031,626
Upgrade
Investing Cash Flow
-261,645-297,322-275,372-180,820-207,256-155,439
Upgrade
Short-Term Debt Issued
-1,500140,213197,826-5,642
Upgrade
Long-Term Debt Issued
-200,000-300175,1002,100
Upgrade
Total Debt Issued
391,400201,500140,213198,126175,1007,742
Upgrade
Short-Term Debt Repaid
--70,960-2,300-1,100-2,875-
Upgrade
Long-Term Debt Repaid
--2,297-55,893-122,067-347,029-11,095
Upgrade
Total Debt Repaid
-74,064-73,257-58,193-123,167-349,904-11,095
Upgrade
Net Debt Issued (Repaid)
317,336128,24382,02074,959-174,804-3,353
Upgrade
Repurchase of Common Stock
-300,029-200,031-100,019-100,016-17-50,008
Upgrade
Common Dividends Paid
-147,904-141,530-130,870-119,326-88,891-126,938
Upgrade
Other Financing Activities
-13,763-12,678-7,860-2,461-3,654-3,150
Upgrade
Financing Cash Flow
-144,360-225,996-156,729-146,844-267,366-183,449
Upgrade
Foreign Exchange Rate Adjustments
-7,91016,72920,13325,76717,305-47
Upgrade
Net Cash Flow
187,639100,24239,222-39,294-6,289-5,130
Upgrade
Free Cash Flow
365,849369,830220,88274,076273,678169,086
Upgrade
Free Cash Flow Growth
70.05%67.43%198.18%-72.93%61.86%18.42%
Upgrade
Free Cash Flow Margin
7.99%8.20%5.28%1.84%7.79%5.35%
Upgrade
Free Cash Flow Per Share
383.47382.36220.5371.85261.67161.03
Upgrade
Cash Interest Paid
3,7663,7662,1919945991,028
Upgrade
Cash Income Tax Paid
124,197124,197107,036102,57971,57345,471
Upgrade
Levered Free Cash Flow
351,700326,468194,44615,930222,872193,817
Upgrade
Unlevered Free Cash Flow
354,497328,809195,86316,584223,276194,350
Upgrade
Change in Net Working Capital
-59,550-43,88154,304258,6448,835-53,558
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.