Camurus AB (publ) (CAMRF)
OTCMKTS
· Delayed Price · Currency is USD
56.00
0.00 (0.00%)
At close: May 19, 2025
Camurus AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,036 | 1,868 | 1,717 | 956.34 | 600.57 | 336 | Upgrade
|
| Revenue Growth (YoY) | 11.69% | 8.78% | 79.52% | 59.24% | 78.74% | 218.16% | Upgrade
|
| Cost of Revenue | 137.93 | 129.51 | 122.35 | 103.27 | 85.35 | 35.28 | Upgrade
|
| Gross Profit | 1,898 | 1,738 | 1,595 | 853.08 | 515.22 | 300.71 | Upgrade
|
| Selling, General & Admin | 632.03 | 583.72 | 424.45 | 308.79 | 239.81 | 269.4 | Upgrade
|
| Research & Development | 635.05 | 683.62 | 637.7 | 473.76 | 388.69 | 238.68 | Upgrade
|
| Other Operating Expenses | 7.09 | 7.1 | -1.06 | -0.74 | -0.92 | -0.8 | Upgrade
|
| Operating Expenses | 1,274 | 1,274 | 1,061 | 781.81 | 627.58 | 507.28 | Upgrade
|
| Operating Income | 623.85 | 463.63 | 533.41 | 71.26 | -112.36 | -206.57 | Upgrade
|
| Interest Expense | -2.05 | -1 | -1.28 | -1.21 | -1.37 | -1.54 | Upgrade
|
| Interest & Investment Income | 82.3 | 84.37 | 24.72 | 2.66 | 0.17 | 0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.54 | 5.54 | -7.51 | -6.27 | 1.78 | 1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.04 | -0.28 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 709.62 | 552.52 | 549.3 | 66.16 | -111.77 | -206.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 6.96 | - | - | Upgrade
|
| Pretax Income | 709.62 | 552.52 | 549.3 | 73.13 | -111.77 | -206.58 | Upgrade
|
| Income Tax Expense | 161.84 | 124.13 | 117.86 | 17.57 | -21.32 | -39.31 | Upgrade
|
| Net Income | 547.78 | 428.39 | 431.44 | 55.55 | -90.45 | -167.27 | Upgrade
|
| Net Income to Common | 547.78 | 428.39 | 431.44 | 55.55 | -90.45 | -167.27 | Upgrade
|
| Net Income Growth | 21.60% | -0.71% | 676.63% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 58 | 58 | 55 | 55 | 54 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 59 | 57 | 57 | 54 | 53 | Upgrade
|
| Shares Change (YoY) | 3.14% | 3.48% | 0.57% | 5.00% | 3.36% | 13.30% | Upgrade
|
| EPS (Basic) | 9.38 | 7.39 | 7.78 | 1.01 | -1.66 | -3.18 | Upgrade
|
| EPS (Diluted) | 9.17 | 7.20 | 7.50 | 0.97 | -1.66 | -3.18 | Upgrade
|
| EPS Growth | 17.82% | -4.00% | 673.20% | - | - | - | Upgrade
|
| Free Cash Flow | 368.24 | 360.38 | 597.69 | 99.29 | -147.42 | -239.8 | Upgrade
|
| Free Cash Flow Per Share | 6.17 | 6.06 | 10.39 | 1.74 | -2.71 | -4.55 | Upgrade
|
| Gross Margin | 93.23% | 93.07% | 92.87% | 89.20% | 85.79% | 89.50% | Upgrade
|
| Operating Margin | 30.64% | 24.82% | 31.07% | 7.45% | -18.71% | -61.48% | Upgrade
|
| Profit Margin | 26.91% | 22.94% | 25.13% | 5.81% | -15.06% | -49.78% | Upgrade
|
| Free Cash Flow Margin | 18.09% | 19.30% | 34.81% | 10.38% | -24.55% | -71.37% | Upgrade
|
| EBITDA | 628.48 | 466.3 | 535.9 | 73.79 | -109.44 | -203.75 | Upgrade
|
| EBITDA Margin | 30.87% | 24.97% | 31.21% | 7.72% | -18.22% | -60.64% | Upgrade
|
| D&A For EBITDA | 4.63 | 2.67 | 2.49 | 2.53 | 2.92 | 2.82 | Upgrade
|
| EBIT | 623.85 | 463.63 | 533.41 | 71.26 | -112.36 | -206.57 | Upgrade
|
| EBIT Margin | 30.64% | 24.82% | 31.07% | 7.45% | -18.71% | -61.48% | Upgrade
|
| Effective Tax Rate | 22.81% | 22.47% | 21.46% | 24.03% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.