Collective Audience Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.57	0.61	0.42	0.83	0.17
Cash & Short-Term Investments	0.57	0.61	0.42	0.83	0.17
Cash Growth	116.58%	46.78%	-49.52%	399.10%	-
Receivables	1.83	0.04	1.44	3.95	2.58
Other Current Assets	1.28	0.34	0.03	0.04	0.37
Total Current Assets	3.68	0.99	1.89	4.82	3.12
Property, Plant & Equipment	-	-	0.14	0.34	0.18
Goodwill	4.3	5.99	5.99	5.99	5.99
Other Intangible Assets	-	5.24	6.76	5.19	6.12
Other Long-Term Assets	-	0	3.78	2.15	0.15
Total Assets	7.98	12.23	18.56	18.49	15.55
Accounts Payable	3.87	2.51	2.64	1.37	1
Accrued Expenses	2.5	2.52	1.51	1.16	0.54
Current Portion of Leases	-	-	-	-	0.36
Other Current Liabilities	1.82	0.35	-	-	-
Total Current Liabilities	9.1	5.39	4.15	2.53	1.9
Long-Term Debt	4.01	3.6	0.22	-	2.85
Long-Term Leases	-	-	0.02	0.21	-
Other Long-Term Liabilities	2.13	0.36	7.86	6.33	-
Total Liabilities	15.24	9.35	12.25	9.06	4.75
Common Stock	0	0	0	-	-
Additional Paid-In Capital	46.43	42.88	20.35	17.91	14.74
Retained Earnings	-53.69	-40	-14.04	-8.48	-3.94
Shareholders' Equity	-7.25	2.88	6.31	9.43	10.8
Total Liabilities & Equity	7.98	12.23	18.56	18.49	15.55
Total Debt	4.92	3.6	0.23	0.21	3.21
Net Cash (Debt)	-4.35	-2.99	0.18	0.62	-3.05
Net Cash Growth	-	-	-70.29%	-	-
Net Cash Per Share	-0.27	-0.22	0.02	-	-0.20
Filing Date Shares Outstanding	22.67	16.22	-	-	15.29
Total Common Shares Outstanding	22.67	13.73	-	-	15.29
Working Capital	-5.42	-4.39	-2.27	2.3	1.22
Book Value Per Share	-0.32	0.21	-	-	0.71
Tangible Book Value	-11.56	-8.36	-6.44	-1.75	-1.3
Tangible Book Value Per Share	-0.51	-0.61	-	-	-0.09
Machinery	-	0.06	0.06	0.06	0.06
Leasehold Improvements	-	0.17	0.17	0.17	0.17