Target Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1	1	1	1	2	5
Market Cap Growth	-16.67%	7.14%	-23.91%	-54.00%	-54.55%	-32.35%
Enterprise Value	13	4	11	12	13	9
Last Close Price	0.00	0.00	0.00	0.00	0.00	0.01
PE Ratio	-	-	5.38	-	-	19.90
PS Ratio	0.32	0.24	0.13	0.31	-	-
PB Ratio	-0.15	-0.11	-0.13	-0.16	-0.38	-2.52
P/FCF Ratio	-	-	0.41	-	-	54.23
P/OCF Ratio	-	-	0.40	-	-	54.23
EV/Sales Ratio	3.23	0.97	1.61	3.34	-	-
EV/EBITDA Ratio	14.38	5.57	5.20	32.66	-	-
EV/EBIT Ratio	-	-	9.44	-	-	-
EV/FCF Ratio	-13.66	-	5.06	-	-	90.16
Debt / Equity Ratio	-1.41	-1.41	-1.69	-0.19	-0.22	-0.76
Debt / EBITDA Ratio	13.08	13.08	4.87	2.37	-	-
Debt / FCF Ratio	-	-	5.25	-	-	16.29
Net Debt / Equity Ratio	-1.40	-1.40	-1.40	-0.09	-0.18	-0.70
Net Debt / EBITDA Ratio	16.68	16.68	4.47	1.62	-2.67	-4.23
Net Debt / FCF Ratio	-12.32	-12.32	4.35	-1.01	-1.19	15.16
Asset Turnover	0.56	0.56	0.80	0.45	-	-
Inventory Turnover	1.42	1.42	2.73	-	-	-
Quick Ratio	0.05	0.05	0.16	0.12	0.03	0.04
Current Ratio	0.17	0.17	0.24	0.21	0.13	0.14
Return on Assets (ROA)	-2.01%	-2.01%	8.55%	-3.29%	-8.11%	-6.37%
Return on Capital Employed (ROCE)	3.10%	3.10%	-20.30%	7.50%	-209.70%	-14.70%
Earnings Yield	-110.18%	-146.91%	18.58%	-28.51%	-183.14%	5.03%
FCF Yield	-74.31%	-99.08%	242.32%	-53.88%	-41.13%	1.84%
Buyback Yield / Dilution	15.15%	15.15%	-17.86%	-	-3.64%	-5.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.