Coeur d'Alene Bancorp Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2020
Period Ending	Dec '25 Dec 16, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2018 - 2020
Market Capitalization	32	32	32	23	20	22	Upgrade
Market Cap Growth	90.34%	2.14%	35.62%	14.63%	-6.09%	21.05%	Upgrade
Last Close Price	17.15	17.15	16.61	11.95	10.15	10.80	Upgrade
PE Ratio	20.91	20.39	21.43	11.00	9.40	12.20	Upgrade
PS Ratio	3.37	3.37	3.82	2.78	2.67	3.20	Upgrade
PB Ratio	1.23	1.23	1.35	1.13	1.21	1.00	Upgrade
P/FCF Ratio	-	-	-	-	-	9.01	Upgrade
P/OCF Ratio	-	-	-	-	-	8.85	Upgrade
Debt / Equity Ratio	0.05	0.05	0.72	0.83	0.03	0.26	Upgrade
Debt / FCF Ratio	-	-	-	-	-	2.34	Upgrade
Return on Equity (ROE)	6.38%	6.38%	6.71%	11.32%	11.27%	8.39%	Upgrade
Return on Assets (ROA)	0.65%	0.65%	0.61%	0.88%	0.88%	0.81%	Upgrade
Earnings Yield	4.90%	4.90%	4.67%	9.09%	10.64%	8.20%	Upgrade
FCF Yield	-	-	-	-	-	11.10%	Upgrade
Dividend Yield	1.17%	-	1.20%	-	-	-	Upgrade
Buyback Yield / Dilution	-	-	-	-0.53%	-0.04%	-0.66%	Upgrade
Total Shareholder Return	1.17%	-	1.20%	-0.53%	-0.04%	-0.66%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.