Headwater Exploration Inc. (CDDRF)
OTCMKTS · Delayed Price · Currency is USD
5.33
-0.01 (-0.19%)
Jul 29, 2025, 4:43 PM EDT

Headwater Exploration Statistics

Total Valuation

CDDRF has a market cap or net worth of 1.27 billion. The enterprise value is 1.18 billion.

Market Cap1.27B
Enterprise Value 1.18B

Important Dates

The last earnings date was Wednesday, July 23, 2025.

Earnings Date Jul 23, 2025
Ex-Dividend Date Jun 30, 2025

Share Statistics

Current Share Class 237.76M
Shares Outstanding n/a
Shares Change (YoY) -0.43%
Shares Change (QoQ) +0.70%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 221.82M

Valuation Ratios

The trailing PE ratio is 9.37 and the forward PE ratio is 14.32.

PE Ratio 9.37
Forward PE 14.32
PS Ratio 3.29
PB Ratio 2.35
P/TBV Ratio 2.35
P/FCF Ratio 19.34
P/OCF Ratio 5.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.44, with an EV/FCF ratio of 17.98.

EV / Earnings 8.71
EV / Sales 3.09
EV / EBITDA 4.44
EV / EBIT 6.86
EV / FCF 17.98

Financial Position

The company has a current ratio of 1.54, with a Debt / Equity ratio of 0.00.

Current Ratio 1.54
Quick Ratio 1.47
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF 0.03
Interest Coverage 218.99

Financial Efficiency

Return on equity (ROE) is 26.49% and return on invested capital (ROIC) is 21.20%.

Return on Equity (ROE) 26.49%
Return on Assets (ROA) 15.71%
Return on Invested Capital (ROIC) 21.20%
Return on Capital Employed (ROCE) 27.48%
Revenue Per Employee 10.14M
Profits Per Employee 3.56M
Employee Count38
Asset Turnover 0.56
Inventory Turnover 132.70

Taxes

In the past 12 months, CDDRF has paid 41.04 million in taxes.

Income Tax 41.04M
Effective Tax Rate 23.27%

Stock Price Statistics

The stock price has increased by +1.14% in the last 52 weeks. The beta is 1.55, so CDDRF's price volatility has been higher than the market average.

Beta (5Y) 1.55
52-Week Price Change +1.14%
50-Day Moving Average 4.93
200-Day Moving Average 4.68
Relative Strength Index (RSI) 63.93
Average Volume (20 Days) 42,360

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CDDRF had revenue of 385.13 million and earned 135.33 million in profits. Earnings per share was 0.57.

Revenue385.13M
Gross Profit 290.02M
Operating Income 173.73M
Pretax Income 176.37M
Net Income 135.33M
EBITDA 267.98M
EBIT 173.73M
Earnings Per Share (EPS) 0.57
Full Income Statement

Balance Sheet

The company has 91.95 million in cash and 1.78 million in debt, giving a net cash position of 90.17 million.

Cash & Cash Equivalents 91.95M
Total Debt 1.78M
Net Cash 90.17M
Net Cash Per Share n/a
Equity (Book Value) 538.95M
Book Value Per Share 2.27
Working Capital 47.54M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 227.22 million and capital expenditures -161.62 million, giving a free cash flow of 65.60 million.

Operating Cash Flow 227.22M
Capital Expenditures -161.62M
Free Cash Flow 65.60M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 75.31%, with operating and profit margins of 45.11% and 35.14%.

Gross Margin 75.31%
Operating Margin 45.11%
Pretax Margin 45.79%
Profit Margin 35.14%
EBITDA Margin 69.58%
EBIT Margin 45.11%
FCF Margin 17.03%

Dividends & Yields

This stock pays an annual dividend of 0.30, which amounts to a dividend yield of 5.65%.

Dividend Per Share 0.30
Dividend Yield 5.65%
Dividend Growth (YoY) 2.67%
Years of Dividend Growth n/a
Payout Ratio 52.81%
Buyback Yield 0.43%
Shareholder Yield 6.08%
Earnings Yield 10.67%
FCF Yield 5.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CDDRF has an Altman Z-Score of 5.56 and a Piotroski F-Score of 5.

Altman Z-Score 5.56
Piotroski F-Score 5