City Developments Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,289	5,557	3,345	4,569	5,566	4,581
Market Cap Growth	83.83%	66.11%	-26.79%	-17.92%	21.51%	-16.23%
Enterprise Value	16,602	15,179	11,671	11,903	12,010	12,221
Last Close Price	7.10	5.98	3.63	4.84	5.81	4.58
PE Ratio	13.04	11.52	23.92	19.77	5.87	86.01
PS Ratio	2.26	1.99	1.40	1.22	2.27	2.35
PB Ratio	0.76	0.67	0.49	0.63	0.78	0.66
P/TBV Ratio	0.87	0.77	0.52	0.68	0.84	0.77
P/FCF Ratio	-	-	6.14	8.99	-	6.23
P/OCF Ratio	-	-	4.91	6.35	-	5.45
EV/Sales Ratio	5.94	5.44	4.87	3.18	4.89	6.28
EV/EBITDA Ratio	24.77	28.78	24.05	17.80	34.77	38.88
EV/EBIT Ratio	37.36	50.23	37.87	23.65	73.29	102.61
EV/FCF Ratio	-10.57	-	21.43	23.42	-	16.62
Debt / Equity Ratio	1.32	1.32	1.50	1.29	1.10	1.24
Debt / EBITDA Ratio	20.72	20.72	20.03	13.39	21.26	25.92
Debt / FCF Ratio	-	-	18.81	18.33	-	11.65
Net Debt / Equity Ratio	1.12	1.12	1.16	1.03	0.86	1.01
Net Debt / EBITDA Ratio	17.60	17.60	16.28	11.19	17.65	22.20
Net Debt / FCF Ratio	-5.91	-5.91	14.51	14.73	-33.86	9.49
Asset Turnover	0.14	0.14	0.13	0.21	0.14	0.11
Inventory Turnover	0.35	0.35	0.37	0.61	0.35	0.29
Quick Ratio	0.73	0.73	0.77	0.88	0.88	0.54
Current Ratio	2.23	2.23	1.58	1.77	2.15	1.36
Return on Equity (ROE)	6.38%	6.38%	2.25%	3.65%	13.92%	1.37%
Return on Assets (ROA)	0.92%	0.92%	1.05%	1.76%	0.59%	0.42%
Return on Invested Capital (ROIC)	1.42%	1.50%	1.21%	2.64%	0.85%	0.52%
Return on Capital Employed (ROCE)	1.80%	1.80%	2.20%	3.60%	1.20%	1.00%
Earnings Yield	7.67%	8.81%	4.41%	5.26%	17.22%	1.37%
FCF Yield	-24.97%	-28.26%	16.28%	11.12%	-3.23%	16.05%
Dividend Yield	0.96%	3.25%	1.62%	1.25%	1.03%	1.29%
Payout Ratio	17.10%	17.10%	53.85%	30.70%	8.13%	130.39%
Buyback Yield / Dilution	-3.45%	-3.45%	5.74%	0.04%	-4.96%	-
Total Shareholder Return	-2.49%	-0.20%	7.36%	1.29%	-3.94%	1.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.