Cellcom Israel Ltd. (CELJF)

Cellcom Israel Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,615	944	686	858	918	802
Market Cap Growth	133.49%	37.70%	-20.06%	-6.52%	14.44%	71.14%
Enterprise Value	2,253	1,608	1,400	1,649	1,807	1,715
Last Close Price	9.55	5.43	4.00	5.06	5.55	4.85
PE Ratio	23.15	19.89	18.43	19.22	105.74	-
PS Ratio	1.25	0.77	0.56	0.70	0.70	0.70
PB Ratio	2.11	1.40	1.09	1.43	1.49	1.37
P/TBV Ratio	11.17	10.00	20.93	-	-	-
P/FCF Ratio	6.72	4.62	3.31	4.07	4.16	3.70
P/OCF Ratio	4.34	2.88	2.11	2.80	2.71	2.60
EV/Sales Ratio	1.72	1.32	1.15	1.35	1.37	1.50
EV/EBITDA Ratio	6.09	6.26	5.84	7.05	5.11	6.24
EV/EBIT Ratio	16.99	15.29	14.28	17.63	27.55	-
EV/FCF Ratio	9.37	7.87	6.76	7.83	8.19	7.91
Debt / Equity Ratio	0.95	1.09	1.32	1.72	1.78	2.11
Debt / EBITDA Ratio	1.96	2.28	2.75	3.49	3.11	4.48
Debt / FCF Ratio	3.02	3.58	4.01	4.87	4.98	5.68
Asset Turnover	0.67	0.68	0.65	0.63	0.60	0.51
Inventory Turnover	27.32	22.99	26.51	29.60	36.81	40.29
Quick Ratio	0.61	0.62	0.72	0.94	0.94	1.11
Current Ratio	0.70	0.75	0.83	1.05	1.05	1.19
Return on Equity (ROE)	9.55%	7.34%	6.14%	7.80%	1.42%	-9.03%
Return on Assets (ROA)	4.35%	3.65%	3.24%	3.03%	1.86%	-0.36%
Return on Capital (ROIC)	5.44%	4.62%	4.02%	3.72%	2.28%	-0.43%
Return on Capital Employed (ROCE)	10.40%	8.70%	7.60%	6.50%	4.20%	-
Earnings Yield	4.32%	5.03%	5.42%	5.20%	0.95%	-6.59%
FCF Yield	14.89%	21.63%	30.20%	24.56%	24.03%	27.03%
Buyback Yield / Dilution	-0.19%	-0.31%	0.26%	-1.54%	-6.45%	-29.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.