Cellcom Israel Ltd. (CELJF)

Cellcom Israel Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,158	944	686	858	918	802
Market Cap Growth	44.28%	37.70%	-20.06%	-6.52%	14.44%	71.14%
Enterprise Value	1,796	1,608	1,400	1,649	1,807	1,715
Last Close Price	6.70	5.43	4.00	5.06	5.55	4.85
PE Ratio	19.07	19.89	18.43	19.22	105.74	-
PS Ratio	0.97	0.77	0.56	0.70	0.70	0.70
PB Ratio	1.71	1.40	1.09	1.43	1.49	1.37
P/TBV Ratio	10.39	10.00	20.93	-	-	-
P/FCF Ratio	5.61	4.62	3.31	4.07	4.16	3.70
P/OCF Ratio	3.54	2.88	2.11	2.80	2.71	2.60
EV/Sales Ratio	1.42	1.32	1.15	1.35	1.37	1.50
EV/EBITDA Ratio	5.12	6.26	5.84	7.05	5.11	6.24
EV/EBIT Ratio	14.47	15.29	14.28	17.63	27.55	-
EV/FCF Ratio	8.71	7.87	6.76	7.83	8.19	7.91
Debt / Equity Ratio	0.97	1.09	1.32	1.72	1.78	2.11
Debt / EBITDA Ratio	1.98	2.28	2.75	3.49	3.11	4.48
Debt / FCF Ratio	3.19	3.58	4.01	4.87	4.98	5.68
Asset Turnover	0.68	0.68	0.65	0.63	0.60	0.51
Inventory Turnover	20.26	22.99	26.51	29.60	36.81	40.29
Quick Ratio	0.55	0.62	0.72	0.94	0.94	1.11
Current Ratio	0.67	0.75	0.83	1.05	1.05	1.19
Return on Equity (ROE)	9.43%	7.34%	6.14%	7.80%	1.42%	-9.03%
Return on Assets (ROA)	4.29%	3.65%	3.24%	3.03%	1.86%	-0.36%
Return on Capital (ROIC)	5.45%	4.62%	4.02%	3.72%	2.28%	-0.43%
Return on Capital Employed (ROCE)	10.50%	8.70%	7.60%	6.50%	4.20%	-
Earnings Yield	5.24%	5.03%	5.42%	5.20%	0.95%	-6.59%
FCF Yield	17.82%	21.63%	30.20%	24.56%	24.03%	27.03%
Buyback Yield / Dilution	1.65%	-0.31%	0.26%	-1.54%	-6.45%	-29.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.