China CITIC Bank Corporation Limited (CHBJF)
OTCMKTS
· Delayed Price · Currency is USD
0.705
-0.001 (-0.21%)
At close: Jan 14, 2025
CHBJF Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | - | - | 317,692 | 313,609 | 306,165 | 298,006 | Upgrade
|
| Interest Paid on Deposits | - | - | 174,153 | 162,962 | 158,269 | 147,491 | Upgrade
|
| Net Interest Income | 213,646 | 213,646 | 143,539 | 150,647 | 147,896 | 150,515 | Upgrade
|
| Net Interest Income Growth (YoY) | 48.84% | 48.84% | -4.72% | 1.86% | -1.74% | 2.44% | Upgrade
|
| Income From Trading Activities | - | - | - | - | 5,168 | 3,354 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 9 | -32 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 14,874 | 11,935 | Upgrade
|
| Other Non-Interest Income | - | - | 62,348 | 60,777 | 36,616 | 29,595 | Upgrade
|
| Total Non-Interest Income | - | - | 62,357 | 60,745 | 56,658 | 44,884 | Upgrade
|
| Non-Interest Income Growth (YoY) | - | - | 2.65% | 7.21% | 26.23% | 10.35% | Upgrade
|
| Revenues Before Loan Losses | 213,646 | 213,646 | 205,896 | 211,392 | 204,554 | 195,399 | Upgrade
|
| Provision for Loan Losses | - | - | 61,926 | 71,359 | 77,005 | 82,477 | Upgrade
|
| Revenue | 213,646 | 213,646 | 143,970 | 140,033 | 127,549 | 112,922 | Upgrade
|
| Revenue Growth (YoY) | 48.40% | 48.40% | 2.81% | 9.79% | 12.95% | 1.80% | Upgrade
|
| Salaries and Employee Benefits | - | - | 38,083 | 38,082 | 34,403 | 29,679 | Upgrade
|
| Occupancy Expenses | - | - | 8,258 | 7,674 | 7,065 | 7,079 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 1,983 | 1,582 | 1,155 | 1,006 | Upgrade
|
| Selling, General & Administrative | - | - | 18,288 | 17,210 | 17,398 | 14,467 | Upgrade
|
| Other Non-Interest Expense | 132,720 | 132,720 | 2,185 | 2,122 | 2,203 | 2,024 | Upgrade
|
| Total Non-Interest Expense | 132,783 | 132,783 | 69,083 | 66,617 | 62,055 | 54,996 | Upgrade
|
| EBT Excluding Unusual Items | 80,863 | 80,863 | 74,887 | 73,416 | 65,494 | 57,926 | Upgrade
|
| Asset Writedown | - | - | - | - | 23 | -69 | Upgrade
|
| Pretax Income | 80,863 | 80,863 | 74,887 | 73,416 | 65,517 | 57,857 | Upgrade
|
| Income Tax Expense | 12,287 | 12,287 | 6,825 | 10,466 | 9,140 | 8,325 | Upgrade
|
| Earnings From Continuing Operations | 68,576 | 68,576 | 68,062 | 62,950 | 56,377 | 49,532 | Upgrade
|
| Minority Interest in Earnings | - | - | -1,046 | -847 | -736 | -552 | Upgrade
|
| Net Income | 68,576 | 68,576 | 67,016 | 62,103 | 55,641 | 48,980 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4,788 | 4,788 | 4,788 | 4,788 | 3,010 | 3,010 | Upgrade
|
| Net Income to Common | 63,788 | 63,788 | 62,228 | 57,315 | 52,631 | 45,970 | Upgrade
|
| Net Income Growth | 2.33% | 2.33% | 7.91% | 11.61% | 13.60% | 2.01% | Upgrade
|
| Basic Shares Outstanding | 52,285 | 52,285 | 48,954 | 48,935 | 48,935 | 48,935 | Upgrade
|
| Diluted Shares Outstanding | 52,285 | 52,285 | 54,586 | 54,071 | 53,705 | 53,453 | Upgrade
|
| Shares Change (YoY) | -4.21% | -4.21% | 0.95% | 0.68% | 0.47% | 1.90% | Upgrade
|
| EPS (Basic) | 1.22 | 1.22 | 1.27 | 1.17 | 1.08 | 0.94 | Upgrade
|
| EPS (Diluted) | 1.22 | 1.22 | 1.14 | 1.06 | 0.98 | 0.86 | Upgrade
|
| EPS Growth | 7.02% | 7.02% | 7.55% | 8.16% | 13.95% | -3.37% | Upgrade
|
| Dividend Per Share | - | - | 0.325 | 0.329 | 0.302 | 0.254 | Upgrade
|
| Dividend Growth | - | - | -1.26% | 8.94% | 18.90% | 6.28% | Upgrade
|
| Effective Tax Rate | 15.19% | 15.19% | 9.11% | 14.26% | 13.95% | 14.39% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.