Champion Electric Metals Inc. (CHELF)

Champion Electric Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cost of Revenue	1.15	2.36	0.66	0.03	0.29	0.24
Gross Profit	-1.15	-2.36	-0.66	-0.03	-0.29	-0.24
Selling, General & Admin	0.72	0.84	0.5	0.47	0.61	0.42
Operating Expenses	6.47	4.73	1.55	3.95	5.26	0.56
Operating Income	-7.62	-7.09	-2.21	-3.98	-5.55	-0.8
Interest & Investment Income	0	0.01	0	0.01	0	0
Currency Exchange Gain (Loss)	-0.01	-0.02	-0.01	-0.02	0.07	0
Other Non Operating Income (Expenses)	0.11	-0.31	-0.45	-0.74	-0.49	-0.25
EBT Excluding Unusual Items	-7.52	-7.41	-2.68	-4.73	-5.96	-1.05
Gain (Loss) on Sale of Assets	-	-	-	-	0.08	-
Pretax Income	-7.52	-7.41	-2.68	-4.73	-5.89	-1.05
Net Income	-7.52	-7.41	-2.68	-4.73	-5.89	-1.05
Net Income to Common	-7.52	-7.41	-2.68	-4.73	-5.89	-1.05
Shares Outstanding (Basic)	257	226	127	99	74	44
Shares Outstanding (Diluted)	257	226	127	99	74	44
Shares Change (YoY)	25.18%	78.62%	28.46%	33.26%	68.30%	46.97%
EPS (Basic)	-0.03	-0.03	-0.02	-0.05	-0.08	-0.02
EPS (Diluted)	-0.03	-0.03	-0.02	-0.05	-0.08	-0.02
Free Cash Flow	-4.74	-5.39	-2.26	-4.62	-5.05	-0.45
Free Cash Flow Per Share	-0.02	-0.02	-0.02	-0.05	-0.07	-0.01
EBITDA	-	-	-	-3.98	-5.54	-0.79
D&A For EBITDA	-	-	-	0.01	0.01	0.01
EBIT	-7.62	-7.09	-2.21	-3.98	-5.55	-0.8

Source: S&P Capital IQ. Standard template. Financial Sources.