China Food and Beverage Company (CHIF)

CHIF Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001
Period Ending	Sep 30, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001
Selling, General & Admin	0.18	0.23	0.21	0.21	0.27	0.31
Operating Expenses	0.18	0.23	0.21	0.21	0.27	0.31
Operating Income	-0.18	-0.23	-0.21	-0.21	-0.27	-0.31
Interest Expense	-	-	-	-	-0	-0
Interest & Investment Income	0	0	0	0	0	0
EBT Excluding Unusual Items	-0.18	-0.23	-0.2	-0.21	-0.27	-0.31
Other Unusual Items	-	-	-	-	-	0.02
Pretax Income	-0.18	-0.23	-0.2	-0.21	-0.27	-0.29
Earnings From Continuing Operations	-0.18	-0.23	-0.2	-0.21	-0.27	-0.29
Net Income to Company	-0.18	-0.23	-0.2	-0.21	-0.27	-0.29
Net Income	-0.18	-0.23	-0.2	-0.21	-0.27	-0.29
Net Income to Common	-0.18	-0.23	-0.2	-0.21	-0.27	-0.29
Shares Outstanding (Basic)	11	10	10	9	9	10
Shares Outstanding (Diluted)	11	10	10	9	9	10
Shares Change (YoY)	5.42%	3.94%	4.48%	0.82%	-8.61%	55.13%
EPS (Basic)	-0.02	-0.02	-0.02	-0.02	-0.03	-0.03
EPS (Diluted)	-0.02	-0.02	-0.02	-0.02	-0.03	-0.03
Free Cash Flow	-0.01	-0.01	-0.01	-0.03	-0.42	-0.35
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.04	-0.03
EBITDA	-	-0.23	-0.21	-0.21	-0.27	-0.31
D&A For EBITDA	-	0	0	0	0	0
EBIT	-0.18	-0.23	-0.21	-0.21	-0.27	-0.31

Source: S&P Global Market Intelligence. Standard template. Financial Sources.