China Vanke Co., Ltd. (CHVKF)
OTCMKTS
· Delayed Price · Currency is USD
0.7729
+0.0194 (2.57%)
At close: Apr 14, 2025
China Vanke Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 319,577 | 343,176 | 465,739 | 496,220 | 449,763 | 415,881 | Upgrade
|
| Other Revenue | - | - | - | 7,618 | 3,035 | 3,231 | Upgrade
|
| Revenue | 319,577 | 343,176 | 465,739 | 503,838 | 452,798 | 419,112 | Upgrade
|
| Revenue Growth (YoY) | -30.35% | -26.32% | -7.56% | 11.27% | 8.04% | 13.92% | Upgrade
|
| Cost of Revenue | 296,082 | 315,334 | 398,291 | 405,769 | 357,097 | 298,522 | Upgrade
|
| Gross Profit | 23,495 | 27,842 | 67,448 | 98,069 | 95,701 | 120,590 | Upgrade
|
| Selling, General & Admin | 19,780 | 20,479 | 22,399 | 21,997 | 23,051 | 20,925 | Upgrade
|
| Research & Development | -31.95 | - | - | 685.86 | 642.37 | 665.69 | Upgrade
|
| Other Operating Expenses | 1,467 | 2,024 | -445.48 | 24,394 | 21,056 | 27,237 | Upgrade
|
| Operating Expenses | 21,688 | 22,927 | 22,215 | 47,223 | 44,793 | 48,863 | Upgrade
|
| Operating Income | 1,807 | 4,915 | 45,233 | 50,847 | 50,907 | 71,727 | Upgrade
|
| Interest Expense | -8,239 | -7,447 | -5,737 | -5,887 | -7,861 | -8,758 | Upgrade
|
| Interest & Investment Income | 894.69 | 2,098 | 3,044 | 7,687 | 10,434 | 18,193 | Upgrade
|
| Earnings From Equity Investments | -3,196 | -3,196 | 58.93 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 37.74 | 37.74 | -553.44 | 119.88 | 7.52 | -663.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -25,770 | -25,768 | -58.88 | -734.26 | -570.54 | -592.92 | Upgrade
|
| EBT Excluding Unusual Items | -34,466 | -29,360 | 41,986 | 52,033 | 52,917 | 79,905 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,213 | 33.14 | 418.27 | 4.92 | -405 | 5.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,375 | -2,366 | 2,089 | 12.76 | 19.24 | 48.38 | Upgrade
|
| Asset Writedown | -205.11 | -205.11 | -57.06 | - | - | - | Upgrade
|
| Other Unusual Items | 369.35 | 439.51 | 534.47 | 357.69 | -308.37 | -282.89 | Upgrade
|
| Pretax Income | -38,889 | -31,458 | 44,970 | 52,408 | 52,223 | 79,676 | Upgrade
|
| Income Tax Expense | 16,562 | 17,246 | 24,515 | 14,796 | 14,153 | 20,378 | Upgrade
|
| Earnings From Continuing Operations | -55,450 | -48,704 | 20,456 | 37,613 | 38,070 | 59,298 | Upgrade
|
| Minority Interest in Earnings | 87.75 | -774.5 | -8,293 | -14,924 | -15,545 | -17,783 | Upgrade
|
| Net Income | -55,363 | -49,478 | 12,163 | 22,689 | 22,524 | 41,516 | Upgrade
|
| Net Income to Common | -55,363 | -49,478 | 12,163 | 22,689 | 22,524 | 41,516 | Upgrade
|
| Net Income Growth | - | - | -46.39% | 0.73% | -45.75% | 6.80% | Upgrade
|
| Shares Outstanding (Basic) | 11,855 | 11,858 | 11,783 | 11,594 | 11,620 | 11,460 | Upgrade
|
| Shares Outstanding (Diluted) | 11,855 | 11,858 | 11,783 | 11,594 | 11,620 | 11,460 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.64% | 1.63% | -0.23% | 1.40% | 2.19% | Upgrade
|
| EPS (Basic) | -4.67 | -4.17 | 1.03 | 1.96 | 1.94 | 3.62 | Upgrade
|
| EPS (Diluted) | -4.67 | -4.17 | 1.03 | 1.96 | 1.94 | 3.62 | Upgrade
|
| EPS Growth | - | - | -47.37% | 0.96% | -46.45% | 4.44% | Upgrade
|
| Free Cash Flow | 3,281 | -719.76 | -4,422 | -10,328 | -5,673 | 45,825 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | -0.06 | -0.38 | -0.89 | -0.49 | 4.00 | Upgrade
|
| Dividend Per Share | - | - | - | 0.680 | 0.976 | 1.250 | Upgrade
|
| Dividend Growth | - | - | - | -30.34% | -21.91% | 22.96% | Upgrade
|
| Gross Margin | 7.35% | 8.11% | 14.48% | 19.46% | 21.14% | 28.77% | Upgrade
|
| Operating Margin | 0.56% | 1.43% | 9.71% | 10.09% | 11.24% | 17.11% | Upgrade
|
| Profit Margin | -17.32% | -14.42% | 2.61% | 4.50% | 4.97% | 9.91% | Upgrade
|
| Free Cash Flow Margin | 1.03% | -0.21% | -0.95% | -2.05% | -1.25% | 10.93% | Upgrade
|
| EBITDA | 7,419 | 10,514 | 50,782 | 57,791 | 56,389 | 76,588 | Upgrade
|
| EBITDA Margin | 2.32% | 3.06% | 10.90% | 11.47% | 12.45% | 18.27% | Upgrade
|
| D&A For EBITDA | 5,612 | 5,599 | 5,549 | 6,944 | 5,482 | 4,861 | Upgrade
|
| EBIT | 1,807 | 4,915 | 45,233 | 50,847 | 50,907 | 71,727 | Upgrade
|
| EBIT Margin | 0.56% | 1.43% | 9.71% | 10.09% | 11.24% | 17.11% | Upgrade
|
| Effective Tax Rate | - | - | 54.51% | 28.23% | 27.10% | 25.58% | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.