China Vanke Co., Ltd. (CHVKF)
OTCMKTS
· Delayed Price · Currency is USD
0.7409
0.00 (0.00%)
Apr 2, 2025, 4:00 PM EST
China Vanke Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -49,478 | 12,163 | 22,689 | 22,524 | 41,516 | Upgrade
|
Depreciation & Amortization | 8,722 | 9,081 | 9,300 | 8,063 | 6,985 | Upgrade
|
Loss (Gain) From Sale of Assets | 2,366 | -2,089 | -12.76 | -19.24 | -48.38 | Upgrade
|
Asset Writedown & Restructuring Costs | 240.64 | -283.06 | 90.98 | 52.34 | - | Upgrade
|
Loss (Gain) From Sale of Investments | 50.45 | -418.27 | -4,121 | -6,209 | -13,517 | Upgrade
|
Loss (Gain) on Equity Investments | 3,196 | -58.93 | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 26,193 | 320.82 | 146.03 | 44.33 | 35.85 | Upgrade
|
Other Operating Activities | 17,448 | 9,658 | 18,234 | 23,218 | 25,097 | Upgrade
|
Change in Accounts Receivable | 2,344 | 18,847 | 4,433 | -12,748 | 3,637 | Upgrade
|
Change in Inventory | 198,891 | 234,175 | 196,480 | -38,304 | -38,165 | Upgrade
|
Change in Accounts Payable | -206,172 | -277,484 | -241,467 | 13,219 | 31,815 | Upgrade
|
Operating Cash Flow | 3,800 | 3,912 | 2,750 | 4,113 | 53,188 | Upgrade
|
Operating Cash Flow Growth | -2.88% | 42.24% | -33.13% | -92.27% | 16.42% | Upgrade
|
Capital Expenditures | -4,520 | -8,334 | -13,078 | -9,786 | -7,363 | Upgrade
|
Sale of Property, Plant & Equipment | 3,704 | 345.25 | 77.83 | 63.57 | 62.31 | Upgrade
|
Cash Acquisitions | 3,142 | -1,795 | -8,384 | -15,918 | -2,529 | Upgrade
|
Divestitures | 1,505 | 711.06 | 1,453 | 3,222 | 4,381 | Upgrade
|
Investment in Securities | 998.87 | -2,946 | -2,515 | -14,243 | 3,267 | Upgrade
|
Other Investing Activities | 5,979 | 7,403 | 9,416 | 10,381 | 7,979 | Upgrade
|
Investing Cash Flow | 10,809 | -4,616 | -13,030 | -26,281 | 5,797 | Upgrade
|
Long-Term Debt Issued | 77,807 | 91,748 | 142,351 | 122,213 | 115,077 | Upgrade
|
Long-Term Debt Repaid | -80,824 | -90,118 | -100,872 | -114,594 | -110,432 | Upgrade
|
Net Debt Issued (Repaid) | -3,017 | 1,630 | 41,479 | 7,619 | 4,645 | Upgrade
|
Issuance of Common Stock | - | 3,464 | - | - | 7,165 | Upgrade
|
Repurchase of Common Stock | - | - | -15,775 | -23,222 | -11,886 | Upgrade
|
Common Dividends Paid | -17,169 | -34,274 | -23,573 | -26,852 | -27,242 | Upgrade
|
Other Financing Activities | -7,487 | -7,633 | 1,308 | 19,351 | -5,187 | Upgrade
|
Financing Cash Flow | -27,673 | -36,813 | 3,439 | -23,104 | -32,504 | Upgrade
|
Foreign Exchange Rate Adjustments | 130.84 | 34.39 | 557.11 | 317.47 | -557.1 | Upgrade
|
Net Cash Flow | -12,933 | -37,482 | -6,284 | -44,954 | 25,924 | Upgrade
|
Free Cash Flow | -719.76 | -4,422 | -10,328 | -5,673 | 45,825 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | 17.89% | Upgrade
|
Free Cash Flow Margin | -0.21% | -0.95% | -2.05% | -1.25% | 10.93% | Upgrade
|
Free Cash Flow Per Share | -0.06 | -0.38 | -0.89 | -0.49 | 4.00 | Upgrade
|
Cash Interest Paid | 790.18 | 893.78 | - | - | - | Upgrade
|
Cash Income Tax Paid | 12,866 | 29,800 | 54,256 | 60,103 | 59,397 | Upgrade
|
Levered Free Cash Flow | 22,923 | -2,470 | -36,408 | -55,622 | 754.25 | Upgrade
|
Unlevered Free Cash Flow | 27,577 | 1,116 | -32,729 | -50,708 | 6,228 | Upgrade
|
Change in Net Working Capital | -20,303 | 27,901 | 60,730 | 80,802 | 38,223 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.