China Vanke Co., Ltd. (CHVKY)

Exscientia Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jul 11, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	9,993	16,276	29,330	34,670	49,281	51,678
Market Cap Growth	-19.25%	-44.51%	-15.40%	-29.65%	-4.64%	35.48%
Enterprise Value	70,405	72,742	82,762	81,089	81,050	83,529
Last Close Price	0.28	0.35	0.76	1.12	1.36	1.36
PE Ratio	-	9.49	8.92	9.78	7.75	9.26
PS Ratio	0.23	0.25	0.40	0.49	0.77	0.98
PB Ratio	0.22	0.29	0.50	0.56	0.92	1.33
P/TBV Ratio	0.40	0.49	0.89	0.99	1.47	1.97
P/FCF Ratio	22.10	-	-	-	7.02	9.26
P/OCF Ratio	9.76	29.50	73.55	53.55	6.05	7.88
EV/Sales Ratio	1.59	1.11	1.13	1.14	1.26	1.58
EV/EBITDA Ratio	-	14.70	9.88	9.14	6.91	7.07
EV/EBIT Ratio	-	17.17	11.23	10.12	7.38	7.44
EV/FCF Ratio	155.73	-	-	-	11.55	14.96
Debt / Equity Ratio	1.15	0.85	0.84	0.75	0.82	1.04
Debt / EBITDA Ratio	50.95	9.18	5.65	4.99	3.63	3.34
Debt / FCF Ratio	115.22	-	-	-	6.24	7.25
Asset Turnover	0.24	0.28	0.27	0.24	0.23	0.23
Inventory Turnover	-	0.50	0.41	0.34	0.31	0.29
Quick Ratio	0.47	0.44	0.38	0.31	0.32	0.30
Current Ratio	1.30	1.40	1.31	1.22	1.17	1.13
Return on Equity (ROE)	-15.20%	5.06%	9.42%	10.25%	19.11%	21.78%
Return on Assets (ROA)	0.08%	1.15%	1.72%	1.67%	2.49%	3.00%
Return on Capital (ROIC)	0.16%	2.52%	4.44%	4.81%	7.55%	9.30%
Return on Capital Employed (ROCE)	0.30%	4.40%	7.50%	8.10%	13.00%	17.10%
Earnings Yield	-	10.54%	11.21%	10.23%	12.90%	10.80%
FCF Yield	4.52%	-3.93%	-5.10%	-2.58%	14.24%	10.80%
Dividend Yield	-	-	13.05%	13.75%	14.10%	10.75%
Payout Ratio	-	181.96%	103.90%	119.22%	65.62%	66.05%
Buyback Yield / Dilution	0.02%	-1.63%	0.23%	-1.40%	-2.19%	-1.59%
Total Shareholder Return	-	-1.63%	13.28%	12.35%	11.91%	9.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.