China Mengniu Dairy Company Limited (CIADF)

CIADF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,206	8,857	10,574	17,957	22,408	23,831
Market Cap Growth	15.00%	-16.24%	-41.11%	-19.86%	-5.97%	49.75%
Enterprise Value	9,388	12,049	15,160	21,834	24,678	24,527
Last Close Price	1.85	1.44	2.44	4.20	5.58	5.51
PE Ratio	-	618.63	15.59	23.36	28.33	44.14
PS Ratio	0.60	0.73	0.76	1.34	1.62	2.05
PB Ratio	1.07	1.35	1.48	2.47	3.39	4.18
P/TBV Ratio	2.08	2.58	3.30	6.58	5.94	7.63
P/FCF Ratio	7.89	12.71	16.71	35.42	98.86	129.15
P/OCF Ratio	5.60	7.76	8.98	14.86	18.87	29.09
EV/Sales Ratio	0.78	0.99	1.09	1.63	1.78	2.11
EV/EBITDA Ratio	7.82	9.84	12.99	21.30	24.94	40.57
EV/EBIT Ratio	12.70	14.73	19.71	32.74	36.84	75.02
EV/FCF Ratio	10.28	17.29	23.96	43.06	108.88	132.92
Debt / Equity Ratio	0.62	0.72	0.74	0.78	0.64	0.51
Debt / EBITDA Ratio	3.03	3.74	4.32	5.30	4.11	4.52
Debt / FCF Ratio	4.54	6.82	8.34	11.18	18.79	15.76
Asset Turnover	0.79	0.80	0.85	0.86	0.99	0.96
Inventory Turnover	9.96	9.89	8.80	8.26	9.32	8.96
Quick Ratio	0.65	0.72	0.72	0.76	0.74	0.87
Current Ratio	0.94	0.97	1.05	1.11	1.07	1.21
Return on Equity (ROE)	-0.31%	0.46%	9.71%	11.27%	12.53%	9.92%
Return on Assets (ROA)	3.77%	3.37%	2.93%	2.66%	2.98%	1.68%
Return on Capital (ROIC)	4.79%	4.37%	3.85%	3.63%	4.25%	2.36%
Return on Capital Employed (ROCE)	10.40%	8.60%	6.60%	5.40%	6.20%	4.00%
Earnings Yield	-0.57%	0.16%	6.41%	4.28%	3.53%	2.27%
FCF Yield	12.68%	7.87%	5.98%	2.82%	1.01%	0.77%
Dividend Yield	3.65%	4.85%	2.83%	1.39%	1.08%	0.74%
Payout Ratio	-	1841.37%	33.02%	28.41%	21.31%	20.05%
Buyback Yield / Dilution	0.60%	0.69%	0.32%	-0.03%	-0.42%	-0.70%
Total Shareholder Return	4.25%	5.54%	3.15%	1.36%	0.66%	0.04%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.