China Merchants Bank Co., Ltd. (CIHHF)
OTCMKTS · Delayed Price · Currency is USD
5.60
+0.05 (0.90%)
Jan 31, 2025, 4:00 PM EST

China Merchants Bank Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-146,602138,012119,92297,342
Upgrade
Depreciation & Amortization
-15,49515,62313,53111,564
Upgrade
Other Amortization
-888-9741,931
Upgrade
Gain (Loss) on Sale of Assets
--168-282-113-44
Upgrade
Gain (Loss) on Sale of Investments
--23,315-2,31329,33518,143
Upgrade
Total Asset Writedown
----6975,131
Upgrade
Provision for Credit Losses
-46,37844,77136,77346,696
Upgrade
Change in Other Net Operating Assets
--368,002-745,84954,603293,797
Upgrade
Other Operating Activities
--77,345-65,958-72,280-53,232
Upgrade
Operating Cash Flow
--261,943-618,521182,048421,328
Upgrade
Operating Cash Flow Growth
----56.79%9406.50%
Upgrade
Capital Expenditures
--30,161-34,892-24,160-19,125
Upgrade
Sale of Property, Plant and Equipment
-4,9506,7502,3992,354
Upgrade
Cash Acquisitions
--39-484-5,342-1,460
Upgrade
Investment in Securities
--327,974-564,885-64,646-281,142
Upgrade
Income (Loss) Equity Investments
--2,476-2,525--
Upgrade
Divestitures
-154463855582
Upgrade
Other Investing Activities
-97,96379,12271,19758,038
Upgrade
Investing Cash Flow
--255,107-513,926-19,697-240,753
Upgrade
Long-Term Debt Issued
-55,19821,48163,87233,606
Upgrade
Long-Term Debt Repaid
--56,199-83,667-60,606-50,130
Upgrade
Net Debt Issued (Repaid)
--1,001-62,1863,266-16,524
Upgrade
Issuance of Common Stock
---42,98949,989
Upgrade
Preferred Share Repurchases
---7,196--
Upgrade
Common Dividends Paid
--43,832-38,385-33,820-30,436
Upgrade
Preferred Dividends Paid
--996-1,675-1,638-1,651
Upgrade
Total Dividends Paid
--44,828-40,060-35,458-32,087
Upgrade
Net Increase (Decrease) in Deposit Accounts
-593,9571,020,11787,024-207,209
Upgrade
Other Financing Activities
--1,421-19,043-8,462-5,956
Upgrade
Financing Cash Flow
-546,707891,63289,359-211,787
Upgrade
Foreign Exchange Rate Adjustments
-2,1646,259-2,746-5,673
Upgrade
Net Cash Flow
-31,821-234,556248,964-36,885
Upgrade
Free Cash Flow
--292,104-653,413157,888402,203
Upgrade
Free Cash Flow Growth
----60.74%-
Upgrade
Free Cash Flow Margin
--98.09%-226.89%59.52%178.27%
Upgrade
Free Cash Flow Per Share
--11.58-25.916.2615.95
Upgrade
Cash Interest Paid
-128,660120,896132,421127,613
Upgrade
Cash Income Tax Paid
-34,78637,42356,86850,306
Upgrade
Source: S&P Capital IQ. Banks template. Financial Sources.