China Merchants Bank Co., Ltd. (CIHKY)
OTCMKTS
· Delayed Price · Currency is USD
25.23
+0.30 (1.20%)
Dec 23, 2024, 4:00 PM EST
China Merchants Bank Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Interest Income on Loans | 375,989 | 375,610 | 353,380 | 327,056 | 307,425 | 292,994 | Upgrade
|
Interest Paid on Deposits | 166,308 | 160,941 | 135,145 | 123,137 | 122,394 | 119,904 | Upgrade
|
Net Interest Income | 209,681 | 214,669 | 218,235 | 203,919 | 185,031 | 173,090 | Upgrade
|
Net Interest Income Growth (YoY) | -3.99% | -1.63% | 7.02% | 10.21% | 6.90% | 7.92% | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 113 | 44 | 382 | Upgrade
|
Gain (Loss) on Sale of Investments | 21,265 | 21,265 | 15,723 | 2,994 | 2,875 | 2,987 | Upgrade
|
Gain (Loss) on Sale of Equity Investments | 2,653 | 2,476 | 2,525 | 4,030 | 2,881 | 1,723 | Upgrade
|
Other Non-Interest Income | 98,031 | 100,668 | 108,257 | 120,197 | 99,651 | 91,521 | Upgrade
|
Total Non-Interest Income | 121,949 | 124,409 | 126,505 | 127,334 | 105,451 | 96,930 | Upgrade
|
Non-Interest Income Growth (YoY) | -0.04% | -1.66% | -0.65% | 20.75% | 8.79% | 9.93% | Upgrade
|
Revenues Before Loan Losses | 331,630 | 339,078 | 344,740 | 331,253 | 290,482 | 270,020 | Upgrade
|
Provision for Loan Losses | 37,881 | 41,278 | 56,751 | 65,962 | 64,871 | 61,066 | Upgrade
|
Revenue | 293,749 | 297,800 | 287,989 | 265,291 | 225,611 | 208,954 | Upgrade
|
Revenue Growth (YoY) | -0.11% | 3.41% | 8.56% | 17.59% | 7.97% | 11.31% | Upgrade
|
Selling, General & Administrative | 31,537 | 31,537 | 32,548 | 109,727 | 96,745 | 86,541 | Upgrade
|
Other Non-Interest Expense | 86,525 | 89,645 | 90,328 | 7,545 | 6,223 | 5,049 | Upgrade
|
Total Non-Interest Expense | 118,242 | 121,182 | 122,876 | 117,118 | 103,171 | 91,822 | Upgrade
|
EBT Excluding Unusual Items | 175,507 | 176,618 | 165,113 | 148,173 | 122,440 | 117,132 | Upgrade
|
Pretax Income | 175,507 | 176,618 | 165,113 | 148,173 | 122,440 | 117,132 | Upgrade
|
Income Tax Expense | 28,432 | 28,612 | 25,819 | 27,339 | 24,481 | 23,709 | Upgrade
|
Earnings From Continuing Operations | 147,075 | 148,006 | 139,294 | 120,834 | 97,959 | 93,423 | Upgrade
|
Minority Interest in Earnings | -1,179 | -1,404 | -1,282 | -912 | -617 | -556 | Upgrade
|
Net Income | 145,896 | 146,602 | 138,012 | 119,922 | 97,342 | 92,867 | Upgrade
|
Preferred Dividends & Other Adjustments | 4,558 | 4,558 | 5,237 | 3,613 | 1,651 | 1,670 | Upgrade
|
Net Income to Common | 141,338 | 142,044 | 132,775 | 116,309 | 95,691 | 91,197 | Upgrade
|
Net Income Growth | 0.63% | 6.22% | 15.08% | 23.20% | 4.82% | 15.28% | Upgrade
|
Basic Shares Outstanding | 25,229 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | Upgrade
|
Diluted Shares Outstanding | 25,229 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | Upgrade
|
Shares Change (YoY) | 1.72% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 5.60 | 5.63 | 5.26 | 4.61 | 3.79 | 3.62 | Upgrade
|
EPS (Diluted) | 5.60 | 5.63 | 5.26 | 4.61 | 3.79 | 3.62 | Upgrade
|
EPS Growth | 0.90% | 7.03% | 14.10% | 21.64% | 4.81% | 15.58% | Upgrade
|
Dividend Per Share | 1.972 | 1.972 | 1.738 | 1.522 | 1.253 | 1.200 | Upgrade
|
Dividend Growth | 13.46% | 13.46% | 14.19% | 21.47% | 4.42% | 27.66% | Upgrade
|
Effective Tax Rate | 16.20% | 16.20% | 15.64% | 18.45% | 19.99% | 20.24% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.