CITIC Securities Company Limited (CIIHY)
OTCMKTS · Delayed Price · Currency is USD
27.30
-0.30 (-1.09%)
Dec 23, 2024, 4:00 PM EST

CITIC Securities Company Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Interest and Dividend Income
38,36440,52352,99343,25840,41132,005
Upgrade
Total Interest Expense
18,31417,58015,21815,23712,94111,212
Upgrade
Net Interest Income
20,05022,94337,77528,02027,47020,792
Upgrade
Brokerage Commission
---40,931--
Upgrade
Trading & Principal Transactions
---603.15--
Upgrade
Gain on Sale of Investments (Rev)
9,6513,574-13,660--6,391-2,055
Upgrade
Other Revenue
31,64332,62839,765-33,46224,017
Upgrade
Revenue Before Loan Losses
61,34359,14563,88069,55454,54242,754
Upgrade
Provision for Loan Losses
----710.87359.73
Upgrade
Revenue
61,34359,14563,88069,55453,83142,394
Upgrade
Revenue Growth (YoY)
2.36%-7.41%-8.16%29.21%26.98%16.91%
Upgrade
Salaries & Employee Benefits
---20,762--
Upgrade
Cost of Services Provided
28,02629,00128,8477,11020,46617,631
Upgrade
Other Operating Expenses
6,9595,3187,8277,1486,5245,976
Upgrade
Total Operating Expenses
34,42034,26736,58535,64127,42624,124
Upgrade
Operating Income
26,92424,87827,29533,91326,40518,271
Upgrade
Currency Exchange Gains
-1,214534.7883.52-138.2-329.37236.84
Upgrade
Other Non-Operating Income (Expenses)
290.42610.08822.25-307.79-199.9-
Upgrade
EBT Excluding Unusual Items
26,00026,02329,00134,35725,87618,507
Upgrade
Impairment of Goodwill
---319.13-2,069-81.49-528.48
Upgrade
Asset Writedown
19.06-0.12-2.93-364.79-91.98-101.86
Upgrade
Gain (Loss) on Sale of Investments
-297.55-297.55-213.56-29.21-5,434-1,015
Upgrade
Other Unusual Items
568.68459.96484.66-202.63133.63
Upgrade
Pretax Income
26,28626,18528,95031,89420,47016,995
Upgrade
Income Tax Expense
5,3645,6466,7817,8894,9544,346
Upgrade
Earnings From Continuing Ops.
20,92220,53922,16924,00515,51712,648
Upgrade
Minority Interest in Earnings
-816.46-818.8-851.36-905.46-614.22-
Upgrade
Net Income
20,10519,72121,31723,10014,90212,648
Upgrade
Preferred Dividends & Other Adjustments
525.16525.16497.21157.64--
Upgrade
Net Income to Common
19,58019,19520,82022,94214,90212,648
Upgrade
Net Income Growth
-5.00%-7.49%-7.72%55.01%17.82%34.70%
Upgrade
Shares Outstanding (Basic)
14,98114,82114,71313,60212,86012,117
Upgrade
Shares Outstanding (Diluted)
14,98114,82114,71313,60212,86012,117
Upgrade
Shares Change (YoY)
1.11%0.73%8.17%5.77%6.13%-
Upgrade
EPS (Basic)
1.311.301.421.691.161.04
Upgrade
EPS (Diluted)
1.311.301.421.691.161.01
Upgrade
EPS Growth
-6.30%-8.47%-16.10%45.55%14.73%31.17%
Upgrade
Free Cash Flow
125,748-42,41777,2194,797101,21621,548
Upgrade
Free Cash Flow Per Share
8.39-2.865.250.357.871.78
Upgrade
Dividend Per Share
0.7150.4750.4900.5400.4000.500
Upgrade
Dividend Growth
45.92%-3.06%-9.26%35.00%-20.00%42.86%
Upgrade
Operating Margin
43.89%42.06%42.73%48.76%49.05%43.10%
Upgrade
Profit Margin
31.92%32.46%32.59%32.98%27.68%29.84%
Upgrade
Free Cash Flow Margin
204.99%-71.72%120.88%6.90%188.03%50.83%
Upgrade
Effective Tax Rate
20.41%21.56%23.42%24.73%24.20%25.57%
Upgrade
Revenue as Reported
60,40360,06865,10997,32454,38343,140
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.