Chow Tai Fook Jewellery Group Limited (CJEWY)
OTCMKTS · Delayed Price · Currency is USD
16.55
+0.90 (5.75%)
Jun 11, 2025, 3:03 PM EDT

CJEWY Income Statement

Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
89,656108,71394,68498,93870,164
Upgrade
Revenue Growth (YoY)
-17.53%14.82%-4.30%41.01%23.64%
Upgrade
Cost of Revenue
63,20186,42873,51376,59850,089
Upgrade
Gross Profit
26,45522,28521,17222,34020,075
Upgrade
Selling, General & Admin
12,49113,30013,69613,96411,849
Upgrade
Other Operating Expenses
53.574.387.594.651.1
Upgrade
Operating Expenses
12,54513,37513,78314,05911,900
Upgrade
Operating Income
13,9108,9117,3888,2818,175
Upgrade
Interest Expense
-592.8-704.6-585.4-337.7-376
Upgrade
Interest & Investment Income
113.6256.4301.2124.1141.2
Upgrade
Earnings From Equity Investments
-20.4-19.90.35.84.6
Upgrade
Currency Exchange Gain (Loss)
--288.7-328.3138.1336.4
Upgrade
Other Non Operating Income (Expenses)
-5,493614.9625.9739.9466.5
Upgrade
EBT Excluding Unusual Items
7,9178,7697,4028,9518,748
Upgrade
Impairment of Goodwill
-----231.5
Upgrade
Gain (Loss) on Sale of Assets
--40.3-31.3-29.7-30.5
Upgrade
Asset Writedown
--15.3--381.5
Upgrade
Other Unusual Items
--60.561.4290.4
Upgrade
Pretax Income
7,9178,7287,4478,9838,395
Upgrade
Income Tax Expense
1,9282,1211,9572,1032,219
Upgrade
Earnings From Continuing Operations
5,9896,6075,4906,8806,176
Upgrade
Minority Interest in Earnings
-73.4-107.9-105.1-167.6-149.7
Upgrade
Net Income
5,9166,4995,3846,7126,026
Upgrade
Net Income to Common
5,9166,4995,3846,7126,026
Upgrade
Net Income Growth
-8.98%20.71%-19.78%11.38%107.73%
Upgrade
Shares Outstanding (Basic)
9,9929,99610,00010,00010,000
Upgrade
Shares Outstanding (Diluted)
9,9929,99610,00010,00010,000
Upgrade
Shares Change (YoY)
-0.04%-0.03%---
Upgrade
EPS (Basic)
0.590.650.540.670.60
Upgrade
EPS (Diluted)
0.590.650.540.670.60
Upgrade
EPS Growth
-8.95%20.75%-19.78%11.38%107.73%
Upgrade
Free Cash Flow
9,67712,8728,08412,4089,637
Upgrade
Free Cash Flow Per Share
0.971.290.811.240.96
Upgrade
Dividend Per Share
-0.5500.5000.5000.400
Upgrade
Dividend Growth
-10.00%-25.00%66.67%
Upgrade
Gross Margin
29.51%20.50%22.36%22.58%28.61%
Upgrade
Operating Margin
15.52%8.20%7.80%8.37%11.65%
Upgrade
Profit Margin
6.60%5.98%5.69%6.78%8.59%
Upgrade
Free Cash Flow Margin
10.79%11.84%8.54%12.54%13.73%
Upgrade
EBITDA
15,13110,3288,7239,4919,261
Upgrade
EBITDA Margin
16.88%9.50%9.21%9.59%13.20%
Upgrade
D&A For EBITDA
1,2211,4181,3341,2091,086
Upgrade
EBIT
13,9108,9117,3888,2818,175
Upgrade
EBIT Margin
15.52%8.20%7.80%8.37%11.65%
Upgrade
Effective Tax Rate
24.36%24.30%26.28%23.41%26.43%
Upgrade
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.