Central Japan Railway Company (CJPRY)
OTCMKTS
· Delayed Price · Currency is USD
11.20
+0.09 (0.81%)
May 5, 2025, 10:33 AM EDT
CJPRY Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 458,423 | 545,328 | 306,132 | -66,745 | -268,576 | Upgrade
|
| Depreciation & Amortization | 208,042 | 216,406 | 219,614 | 207,039 | 199,362 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,115 | 11,637 | 7,405 | 7,887 | 12,437 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7,797 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -617 | -566 | -173 | -182 | -386 | Upgrade
|
| Other Operating Activities | 19,171 | -59,848 | -6,300 | -79,026 | -5,383 | Upgrade
|
| Change in Accounts Receivable | -24,256 | -33,992 | -37,102 | 11,123 | -14,229 | Upgrade
|
| Change in Inventory | 533 | -3,928 | -2,192 | 8,090 | 2,982 | Upgrade
|
| Change in Accounts Payable | -187 | 19,321 | 7,117 | 11,582 | 1,972 | Upgrade
|
| Change in Other Net Operating Assets | -45,471 | -21,480 | -7,795 | -28,022 | -97,533 | Upgrade
|
| Operating Cash Flow | 624,550 | 672,878 | 486,706 | 71,746 | -169,354 | Upgrade
|
| Operating Cash Flow Growth | -7.18% | 38.25% | 578.37% | - | - | Upgrade
|
| Capital Expenditures | -452,564 | -391,266 | -427,192 | -450,554 | -470,185 | Upgrade
|
| Sale (Purchase) of Intangibles | -12,348 | -12,309 | -26,875 | -34,079 | -30,537 | Upgrade
|
| Investment in Securities | 150,166 | 172,433 | 46,803 | 62,162 | -3,973 | Upgrade
|
| Other Investing Activities | -641,290 | -205,414 | 232,228 | 269,422 | 369,977 | Upgrade
|
| Investing Cash Flow | -956,036 | -436,556 | -175,036 | -153,049 | -134,718 | Upgrade
|
| Short-Term Debt Issued | 3,052 | 4,752 | 200,000 | 200,745 | 300,495 | Upgrade
|
| Long-Term Debt Issued | 56,550 | 89,900 | 102,440 | 145,500 | 177,302 | Upgrade
|
| Total Debt Issued | 59,602 | 94,652 | 302,440 | 346,245 | 477,797 | Upgrade
|
| Short-Term Debt Repaid | - | - | -403,397 | -200,000 | -100,000 | Upgrade
|
| Long-Term Debt Repaid | -116,762 | -186,699 | -87,777 | -130,359 | -84,969 | Upgrade
|
| Total Debt Repaid | -116,762 | -186,699 | -491,174 | -330,359 | -184,969 | Upgrade
|
| Net Debt Issued (Repaid) | -57,160 | -92,047 | -188,734 | 15,886 | 292,828 | Upgrade
|
| Issuance of Common Stock | - | - | - | 336 | 6,542 | Upgrade
|
| Repurchase of Common Stock | - | -1 | - | - | - | Upgrade
|
| Common Dividends Paid | -29,550 | - | - | - | - | Upgrade
|
| Dividends Paid | -29,550 | -27,580 | -25,610 | -25,610 | -27,580 | Upgrade
|
| Other Financing Activities | -8,822 | -5,499 | -6,260 | -9,790 | -9,152 | Upgrade
|
| Financing Cash Flow | -95,532 | -125,127 | -220,604 | -19,178 | 262,638 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | - | - | Upgrade
|
| Net Cash Flow | -427,019 | 111,194 | 91,066 | -100,481 | -41,434 | Upgrade
|
| Free Cash Flow | 171,986 | 281,612 | 59,514 | -378,808 | -639,539 | Upgrade
|
| Free Cash Flow Growth | -38.93% | 373.19% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 9.39% | 16.46% | 4.25% | -40.51% | -77.66% | Upgrade
|
| Free Cash Flow Per Share | 174.78 | 286.19 | 60.48 | -384.97 | -650.76 | Upgrade
|
| Cash Interest Paid | 79,077 | 78,842 | 78,867 | 78,816 | 78,793 | Upgrade
|
| Cash Income Tax Paid | 160,220 | 58,987 | 6,485 | 79,060 | 5,547 | Upgrade
|
| Levered Free Cash Flow | 503,935 | 301,781 | 9,254 | -95,453 | 16,336 | Upgrade
|
| Unlevered Free Cash Flow | 553,319 | 351,214 | 58,698 | -46,064 | 65,852 | Upgrade
|
| Change in Net Working Capital | -370,942 | -158,769 | -59,086 | -230,462 | -482,682 | Upgrade
|
Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.