Sinch AB (publ) (CLCMF)
OTCMKTS
· Delayed Price · Currency is USD
2.868
+0.968 (50.95%)
At close: Mar 28, 2025
Sinch AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 29,093 | 29,128 | 28,096 | 16,275 | 8,093 | Upgrade
|
| Revenue Growth (YoY) | -0.12% | 3.67% | 72.63% | 101.11% | 59.49% | Upgrade
|
| Cost of Revenue | 23,511 | 23,668 | 23,069 | 14,081 | 6,709 | Upgrade
|
| Gross Profit | 5,582 | 5,460 | 5,027 | 2,194 | 1,383 | Upgrade
|
| Selling, General & Admin | 2,048 | 2,048 | 2,041 | 910 | 458.68 | Upgrade
|
| Other Operating Expenses | 3 | -17 | -13 | 58 | 13.03 | Upgrade
|
| Operating Expenses | 4,524 | 4,611 | 4,409 | 1,641 | 733.68 | Upgrade
|
| Operating Income | 1,058 | 849 | 618 | 553 | 649.62 | Upgrade
|
| Interest Expense | -529 | -673 | -392 | -59 | -37.73 | Upgrade
|
| Interest & Investment Income | 64 | 82 | 84 | 11 | 3.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 193 | -198 | 404 | 1,100 | -71.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -19 | -17 | -32 | -13 | -5.29 | Upgrade
|
| EBT Excluding Unusual Items | 767 | 43 | 682 | 1,592 | 539.36 | Upgrade
|
| Merger & Restructuring Charges | -302 | -195 | -359 | -396 | -224.34 | Upgrade
|
| Impairment of Goodwill | -6,000 | - | -5,097 | - | - | Upgrade
|
| Other Unusual Items | -700 | - | - | - | 64.38 | Upgrade
|
| Pretax Income | -6,235 | -152 | -4,774 | 1,196 | 379.4 | Upgrade
|
| Income Tax Expense | 178 | -194 | 169 | 289 | -66.62 | Upgrade
|
| Earnings From Continuing Operations | -6,413 | 42 | -4,943 | 907 | 446.02 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.12 | Upgrade
|
| Net Income | -6,413 | 42 | -4,943 | 907 | 445.91 | Upgrade
|
| Net Income to Common | -6,413 | 42 | -4,943 | 907 | 445.91 | Upgrade
|
| Net Income Growth | - | - | - | 103.41% | 62.38% | Upgrade
|
| Shares Outstanding (Basic) | 844 | 841 | 819 | 701 | 585 | Upgrade
|
| Shares Outstanding (Diluted) | 844 | 845 | 819 | 717 | 604 | Upgrade
|
| Shares Change (YoY) | -0.18% | 3.21% | 14.32% | 18.60% | 11.39% | Upgrade
|
| EPS (Basic) | -7.60 | 0.05 | -6.03 | 1.29 | 0.76 | Upgrade
|
| EPS (Diluted) | -7.60 | 0.05 | -6.03 | 1.26 | 0.74 | Upgrade
|
| EPS Growth | - | - | - | 70.27% | 46.25% | Upgrade
|
| Free Cash Flow | 2,753 | 1,577 | 2,264 | 263 | 410.99 | Upgrade
|
| Free Cash Flow Per Share | 3.26 | 1.86 | 2.76 | 0.37 | 0.68 | Upgrade
|
| Gross Margin | 19.19% | 18.75% | 17.89% | 13.48% | 17.09% | Upgrade
|
| Operating Margin | 3.64% | 2.92% | 2.20% | 3.40% | 8.03% | Upgrade
|
| Profit Margin | -22.04% | 0.14% | -17.59% | 5.57% | 5.51% | Upgrade
|
| Free Cash Flow Margin | 9.46% | 5.41% | 8.06% | 1.62% | 5.08% | Upgrade
|
| EBITDA | 2,599 | 2,436 | 2,201 | 955 | 821.49 | Upgrade
|
| EBITDA Margin | 8.93% | 8.36% | 7.83% | 5.87% | 10.15% | Upgrade
|
| D&A For EBITDA | 1,541 | 1,587 | 1,583 | 402 | 171.86 | Upgrade
|
| EBIT | 1,058 | 849 | 618 | 553 | 649.62 | Upgrade
|
| EBIT Margin | 3.64% | 2.92% | 2.20% | 3.40% | 8.03% | Upgrade
|
| Effective Tax Rate | - | - | - | 24.16% | - | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.