Cloetta AB (publ) (CLOEF)
OTCMKTS · Delayed Price · Currency is USD
3.700
+1.300 (54.17%)
At close: Jun 2, 2025

Cloetta AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
8,5988,6138,3016,8696,0465,695
Upgrade
Revenue Growth (YoY)
1.61%3.76%20.85%13.61%6.16%-12.29%
Upgrade
Cost of Revenue
5,6815,7725,7034,5283,8993,699
Upgrade
Gross Profit
2,9172,8412,5982,3412,1471,996
Upgrade
Selling, General & Admin
1,9651,9401,8081,6541,5811,506
Upgrade
Operating Expenses
1,9651,9401,8081,6541,5811,506
Upgrade
Operating Income
952901790687566490
Upgrade
Interest Expense
-149-173-19111-29-33
Upgrade
Currency Exchange Gain (Loss)
-14-35-43-14333-10
Upgrade
Other Non Operating Income (Expenses)
30697813-6-9
Upgrade
EBT Excluding Unusual Items
819762634568564438
Upgrade
Merger & Restructuring Charges
-----6-
Upgrade
Asset Writedown
------2
Upgrade
Other Unusual Items
67-103-64-225--53
Upgrade
Pretax Income
886659570343558383
Upgrade
Income Tax Expense
2291821336886118
Upgrade
Earnings From Continuing Operations
657477437275472265
Upgrade
Net Income
657477437275472265
Upgrade
Net Income to Common
657477437275472265
Upgrade
Net Income Growth
34.63%9.15%58.91%-41.74%78.11%-46.79%
Upgrade
Shares Outstanding (Basic)
285286285287287287
Upgrade
Shares Outstanding (Diluted)
285286286287288287
Upgrade
Shares Change (YoY)
-0.09%0.05%-0.43%-0.22%0.25%0.03%
Upgrade
EPS (Basic)
2.301.671.530.961.640.92
Upgrade
EPS (Diluted)
2.301.671.530.961.640.92
Upgrade
EPS Growth
34.74%9.13%59.57%-41.53%78.26%-47.06%
Upgrade
Free Cash Flow
667603498307665374
Upgrade
Free Cash Flow Per Share
2.342.111.741.072.311.30
Upgrade
Dividend Per Share
1.1001.1001.0001.0001.0000.750
Upgrade
Dividend Growth
10.00%10.00%--33.33%50.00%
Upgrade
Gross Margin
33.93%32.98%31.30%34.08%35.51%35.05%
Upgrade
Operating Margin
11.07%10.46%9.52%10.00%9.36%8.60%
Upgrade
Profit Margin
7.64%5.54%5.26%4.00%7.81%4.65%
Upgrade
Free Cash Flow Margin
7.76%7.00%6.00%4.47%11.00%6.57%
Upgrade
EBITDA
1,1441,099989870742675
Upgrade
EBITDA Margin
13.30%12.76%11.91%12.67%12.27%11.85%
Upgrade
D&A For EBITDA
192198199183176185
Upgrade
EBIT
952901790687566490
Upgrade
EBIT Margin
11.07%10.46%9.52%10.00%9.36%8.60%
Upgrade
Effective Tax Rate
25.85%27.62%23.33%19.82%15.41%30.81%
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.