CMOC Group Limited (CMCLF)
OTCMKTS
· Delayed Price · Currency is USD
0.8099
-0.0539 (-6.23%)
Apr 2, 2025, 11:38 AM EST
CMOC Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 13,532 | 8,250 | 6,067 | 5,106 | 2,329 | Upgrade
|
| Depreciation & Amortization | - | 2,813 | 4,486 | 4,257 | 4,303 | Upgrade
|
| Other Amortization | - | 65.49 | 44.26 | 38.39 | 32.07 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -2.83 | -29.13 | 18.1 | 0.81 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -2.16 | 45.41 | 23.84 | 695.83 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -2,758 | -261.36 | -634.08 | -1,154 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 3.66 | 19.68 | 0.62 | -10.06 | Upgrade
|
| Other Operating Activities | 18,855 | 4,085 | 6,123 | 6,739 | 4,380 | Upgrade
|
| Change in Accounts Receivable | - | -2,638 | 2,863 | -539.41 | -3,260 | Upgrade
|
| Change in Inventory | - | 411.76 | -5,613 | -6,206 | -1,894 | Upgrade
|
| Change in Accounts Payable | - | 5,792 | 1,178 | -2,136 | 5,345 | Upgrade
|
| Change in Unearned Revenue | - | -7.39 | -7.39 | -7.39 | - | Upgrade
|
| Change in Other Net Operating Assets | - | 194.11 | 222.62 | 20.57 | -238.75 | Upgrade
|
| Operating Cash Flow | 32,387 | 15,542 | 15,454 | 6,191 | 8,492 | Upgrade
|
| Operating Cash Flow Growth | 108.38% | 0.57% | 149.63% | -27.10% | 398.14% | Upgrade
|
| Capital Expenditures | -4,901 | -12,924 | -10,518 | -4,282 | -7,622 | Upgrade
|
| Sale of Property, Plant & Equipment | 187.18 | 397.54 | 48.04 | 21.28 | 114.11 | Upgrade
|
| Cash Acquisitions | -4.99 | - | - | - | -597.96 | Upgrade
|
| Divestitures | 156.98 | 1,011 | 73.76 | 55.51 | - | Upgrade
|
| Investment in Securities | 1,263 | -1,633 | 1,730 | 2,050 | -1,152 | Upgrade
|
| Other Investing Activities | 2,139 | 2,423 | 1,335 | -3,625 | -159.4 | Upgrade
|
| Investing Cash Flow | -1,160 | -10,659 | -7,372 | -4,892 | -9,405 | Upgrade
|
| Long-Term Debt Issued | 63,524 | 71,744 | 59,483 | 47,209 | 41,374 | Upgrade
|
| Long-Term Debt Repaid | -82,883 | -74,081 | -61,536 | -46,958 | -37,749 | Upgrade
|
| Net Debt Issued (Repaid) | -19,359 | -2,336 | -2,053 | 251.19 | 3,625 | Upgrade
|
| Issuance of Common Stock | - | - | 997 | 1,005 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -500 | -684.12 | -193.84 | Upgrade
|
| Common Dividends Paid | -7,527 | -6,271 | -4,792 | -2,436 | -2,637 | Upgrade
|
| Other Financing Activities | -3,686 | 0.62 | 4,252 | 9,753 | -371.39 | Upgrade
|
| Financing Cash Flow | -30,572 | -8,606 | -2,097 | 7,889 | 422.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | 506.67 | 796.37 | 2,667 | -243.75 | -453.26 | Upgrade
|
| Net Cash Flow | 1,162 | -2,927 | 8,653 | 8,944 | -943.3 | Upgrade
|
| Free Cash Flow | 27,485 | 2,618 | 4,936 | 1,909 | 870.66 | Upgrade
|
| Free Cash Flow Growth | 950.02% | -46.97% | 158.57% | 119.25% | - | Upgrade
|
| Free Cash Flow Margin | 12.90% | 1.41% | 2.85% | 1.10% | 0.77% | Upgrade
|
| Free Cash Flow Per Share | 1.28 | 0.12 | 0.23 | 0.09 | 0.04 | Upgrade
|
| Cash Income Tax Paid | - | 9,561 | 9,418 | 4,231 | 3,529 | Upgrade
|
| Levered Free Cash Flow | 16,598 | -2,375 | -4,929 | 4,678 | 613.12 | Upgrade
|
| Unlevered Free Cash Flow | 19,125 | 211.27 | -3,182 | 5,781 | 1,730 | Upgrade
|
| Change in Net Working Capital | -6,095 | -2,706 | 5,022 | 2,434 | -1,281 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.