CMOC Group Limited (CMCLF)

CMOC Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	45,772	18,567	14,955	13,335	17,460	19,433
Market Cap Growth	107.35%	24.15%	12.15%	-23.63%	-10.15%	52.43%
Enterprise Value	46,464	21,002	18,896	16,481	21,325	23,380
Last Close Price	2.20	0.63	0.52	0.45	0.54	0.65
PE Ratio	16.68	10.02	12.95	15.16	21.72	54.48
PS Ratio	1.60	0.64	0.57	0.53	0.64	1.12
PB Ratio	3.44	1.58	1.47	1.48	2.30	2.68
P/TBV Ratio	6.09	2.77	2.93	2.89	5.53	7.47
P/FCF Ratio	12.57	4.93	40.51	18.63	58.10	145.71
P/OCF Ratio	10.52	4.18	6.82	5.95	17.92	14.94
EV/Sales Ratio	1.62	0.72	0.72	0.66	0.78	1.35
EV/EBITDA Ratio	7.89	4.47	9.11	6.74	7.92	15.13
EV/EBIT Ratio	9.91	5.40	11.15	9.08	10.32	25.53
EV/FCF Ratio	12.76	5.58	51.19	23.03	70.96	175.32
Debt / Equity Ratio	0.31	0.34	0.67	0.78	0.98	1.00
Debt / EBITDA Ratio	0.70	0.84	3.26	2.86	2.72	4.61
Debt / FCF Ratio	1.12	1.05	18.48	9.84	24.74	54.49
Asset Turnover	1.11	1.24	1.10	1.14	1.34	0.94
Inventory Turnover	5.00	5.81	5.29	5.30	6.55	4.99
Quick Ratio	0.79	0.96	0.93	0.86	0.69	0.64
Current Ratio	1.57	1.74	1.71	1.71	1.40	1.35
Return on Equity (ROE)	25.96%	19.58%	12.73%	13.04%	11.36%	5.12%
Return on Assets (ROA)	11.38%	10.33%	4.45%	5.17%	6.31%	3.12%
Return on Capital (ROIC)	16.56%	15.08%	6.51%	7.60%	8.62%	3.94%
Return on Capital Employed (ROCE)	26.70%	22.70%	9.70%	10.90%	15.10%	7.50%
Earnings Yield	6.00%	9.98%	7.78%	6.60%	4.60%	1.84%
FCF Yield	7.96%	20.28%	2.47%	5.37%	1.72%	0.69%
Dividend Yield	-	5.53%	4.20%	2.77%	2.08%	0.78%
Payout Ratio	42.05%	50.94%	76.01%	78.98%	47.70%	113.24%
Buyback Yield / Dilution	-3.59%	0.36%	0.52%	-1.85%	-0.49%	1.98%
Total Shareholder Return	-3.59%	5.88%	4.71%	0.92%	1.58%	2.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.