Computer Modelling Group Statistics
Total Valuation
CMDXF has a market cap or net worth of 367.36 million. The enterprise value is 363.15 million.
| Market Cap | 367.36M |
| Enterprise Value | 363.15M |
Important Dates
The next estimated earnings date is Tuesday, November 11, 2025.
| Earnings Date | Nov 11, 2025 |
| Ex-Dividend Date | Sep 5, 2025 |
Share Statistics
| Current Share Class | 82.62M |
| Shares Outstanding | n/a |
| Shares Change (YoY) | -0.21% |
| Shares Change (QoQ) | +1.10% |
| Owned by Insiders (%) | n/a |
| Owned by Institutions (%) | n/a |
| Float | 59.27M |
Valuation Ratios
The trailing PE ratio is 23.00 and the forward PE ratio is 28.46.
| PE Ratio | 23.00 |
| Forward PE | 28.46 |
| PS Ratio | 3.90 |
| PB Ratio | 5.93 |
| P/TBV Ratio | 55.36 |
| P/FCF Ratio | 18.96 |
| P/OCF Ratio | 17.71 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 11.70, with an EV/FCF ratio of 18.75.
| EV / Earnings | 22.74 |
| EV / Sales | 3.94 |
| EV / EBITDA | 11.70 |
| EV / EBIT | 14.77 |
| EV / FCF | 18.75 |
Financial Position
The company has a current ratio of 1.34, with a Debt / Equity ratio of 0.45.
| Current Ratio | 1.34 |
| Quick Ratio | 1.24 |
| Debt / Equity | 0.45 |
| Debt / EBITDA | 0.88 |
| Debt / FCF | 1.44 |
| Interest Coverage | 18.02 |
Financial Efficiency
Return on equity (ROE) is 27.95% and return on invested capital (ROIC) is 18.49%.
| Return on Equity (ROE) | 27.95% |
| Return on Assets (ROA) | 12.00% |
| Return on Invested Capital (ROIC) | 18.49% |
| Return on Capital Employed (ROCE) | 25.65% |
| Revenue Per Employee | 339,061 |
| Profits Per Employee | 57,449 |
| Employee Count | 296 |
| Asset Turnover | 0.72 |
| Inventory Turnover | n/a |
Taxes
In the past 12 months, CMDXF has paid 6.51 million in taxes.
| Income Tax | 6.51M |
| Effective Tax Rate | 28.95% |
Stock Price Statistics
The stock price has decreased by -45.70% in the last 52 weeks. The beta is 0.09, so CMDXF's price volatility has been lower than the market average.
| Beta (5Y) | 0.09 |
| 52-Week Price Change | -45.70% |
| 50-Day Moving Average | 4.86 |
| 200-Day Moving Average | 5.70 |
| Relative Strength Index (RSI) | 42.90 |
| Average Volume (20 Days) | 36,052 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, CMDXF had revenue of 94.26 million and earned 15.97 million in profits. Earnings per share was 0.19.
| Revenue | 94.26M |
| Gross Profit | 76.14M |
| Operating Income | 25.13M |
| Pretax Income | 22.48M |
| Net Income | 15.97M |
| EBITDA | 29.24M |
| EBIT | 25.13M |
| Earnings Per Share (EPS) | 0.19 |
Balance Sheet
The company has 32.28 million in cash and 27.98 million in debt, giving a net cash position of 4.30 million.
| Cash & Cash Equivalents | 32.28M |
| Total Debt | 27.98M |
| Net Cash | 4.30M |
| Net Cash Per Share | n/a |
| Equity (Book Value) | 61.95M |
| Book Value Per Share | 0.75 |
| Working Capital | 14.63M |
Cash Flow
In the last 12 months, operating cash flow was 20.74 million and capital expenditures -1.37 million, giving a free cash flow of 19.37 million.
| Operating Cash Flow | 20.74M |
| Capital Expenditures | -1.37M |
| Free Cash Flow | 19.37M |
| FCF Per Share | n/a |
Margins
Gross margin is 80.78%, with operating and profit margins of 26.66% and 16.94%.
| Gross Margin | 80.78% |
| Operating Margin | 26.66% |
| Pretax Margin | 23.85% |
| Profit Margin | 16.94% |
| EBITDA Margin | 31.02% |
| EBIT Margin | 26.66% |
| FCF Margin | 20.55% |
Dividends & Yields
This stock pays an annual dividend of 0.11, which amounts to a dividend yield of 2.54%.
| Dividend Per Share | 0.11 |
| Dividend Yield | 2.54% |
| Dividend Growth (YoY) | -22.78% |
| Years of Dividend Growth | n/a |
| Payout Ratio | 59.78% |
| Buyback Yield | 0.21% |
| Shareholder Yield | 2.78% |
| Earnings Yield | 4.35% |
| FCF Yield | 5.27% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Stock Splits
The last stock split was on July 3, 2014. It was a forward split with a ratio of 2.
| Last Split Date | Jul 3, 2014 |
| Split Type | Forward |
| Split Ratio | 2 |
Scores
CMDXF has an Altman Z-Score of 5.79 and a Piotroski F-Score of 4.
| Altman Z-Score | 5.79 |
| Piotroski F-Score | 4 |