China Merchants Port Holdings Company Limited (CMHHY)

VMware Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,161	7,480	5,718	5,874	6,894	4,481
Market Cap Growth	30.82%	30.82%	-2.65%	-14.80%	53.84%	-23.21%
Enterprise Value	13,157	12,596	11,492	11,919	13,724	11,286
Last Close Price	19.85	15.98	12.02	9.33	13.96	9.18
PE Ratio	8.00	7.34	7.17	5.89	6.60	6.75
PS Ratio	5.35	4.91	3.89	3.65	4.54	3.88
PB Ratio	0.52	0.48	0.37	0.37	0.43	0.31
P/TBV Ratio	0.69	0.63	0.50	0.51	0.60	0.45
P/FCF Ratio	8.63	7.91	7.53	6.30	7.73	8.62
P/OCF Ratio	7.42	6.80	6.17	5.22	6.12	5.97
EV/Sales Ratio	8.72	8.26	7.82	7.41	9.03	9.78
EV/EBITDA Ratio	8.13	17.20	16.45	15.74	19.14	22.28
EV/EBIT Ratio	9.79	24.22	23.97	22.94	28.12	36.87
EV/FCF Ratio	13.91	13.32	15.14	12.79	15.40	21.70
Debt / Equity Ratio	0.28	0.28	0.31	0.29	0.30	0.35
Debt / EBITDA Ratio	5.59	5.59	6.30	5.52	6.19	9.11
Debt / FCF Ratio	4.70	4.70	6.32	4.88	5.43	9.96
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.06
Inventory Turnover	30.15	30.15	34.96	40.92	37.64	34.22
Quick Ratio	0.56	0.56	0.70	0.57	0.57	1.08
Current Ratio	0.69	0.69	0.87	0.69	0.74	1.12
Return on Equity (ROE)	7.50%	7.50%	6.07%	7.30%	7.87%	5.85%
Return on Assets (ROA)	1.48%	1.48%	1.36%	1.44%	1.36%	0.93%
Return on Capital (ROIC)	1.61%	1.61%	1.48%	1.58%	1.50%	1.03%
Return on Capital Employed (ROCE)	2.80%	2.80%	2.50%	2.70%	2.40%	1.50%
Earnings Yield	12.49%	13.73%	14.38%	17.49%	15.57%	14.97%
FCF Yield	11.59%	12.65%	13.27%	15.87%	12.93%	11.61%
Dividend Yield	5.14%	0.71%	0.74%	1.13%	0.86%	0.97%
Payout Ratio	38.41%	38.41%	19.43%	11.75%	14.26%	14.26%
Buyback Yield / Dilution	-3.19%	-3.19%	-5.36%	-4.25%	-5.15%	-4.40%
Total Shareholder Return	1.95%	-2.48%	-4.61%	-3.12%	-4.29%	-3.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.