CaNickel Mining Limited (CMLGF)

CaNickel Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	-	-	-	-	0.56
Revenue Growth (YoY)	-	-	-	-	-	-20.00%
Cost of Revenue	0.27	0.31	0.22	0.59	0.71	0.38
Gross Profit	-0.27	-0.31	-0.22	-0.59	-0.71	0.18
Selling, General & Admin	0.45	0.33	0.34	0.65	0.39	0.31
Other Operating Expenses	0.27	0.27	0.26	0.29	0.06	0.05
Operating Expenses	4.64	4.76	1.69	2.05	1.44	0.99
Operating Income	-4.91	-5.07	-1.91	-2.64	-2.15	-0.82
Interest Expense	-	-	-13.04	-11.27	-10.6	-10.22
Interest & Investment Income	1.32	1.19	0.01	-	-	-
Earnings From Equity Investments	3.61	3.61	25.82	3.4	11.73	23.28
Currency Exchange Gain (Loss)	-	-	-9.45	2.37	-5.9	0.46
Other Non Operating Income (Expenses)	0.09	1.37	-0.02	-0.04	-0.04	0.96
EBT Excluding Unusual Items	0.1	1.1	1.42	-8.18	-6.97	13.66
Asset Writedown	0.07	0.07	0.52	0.37	-2.47	-1.14
Pretax Income	0.17	1.17	1.93	-7.81	-9.44	12.52
Net Income	0.17	1.17	1.93	-7.81	-9.44	12.52
Net Income to Common	0.17	1.17	1.93	-7.81	-9.44	12.52
Net Income Growth	-98.16%	-39.71%	-	-	-	-
Shares Outstanding (Basic)	38	38	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38	38	38
EPS (Basic)	0.00	0.03	0.05	-0.21	-0.25	0.33
EPS (Diluted)	-0.00	0.03	0.05	-0.21	-0.25	0.33
EPS Growth	-	-39.71%	-	-	-	-
Free Cash Flow	-0.9	-0.97	-0.58	-1.42	-1.23	-0.28
Free Cash Flow Per Share	-0.02	-0.03	-0.01	-0.04	-0.03	-0.01
Gross Margin	-	-	-	-	-	32.04%
Operating Margin	-	-	-	-	-	-145.54%
Profit Margin	-	-	-	-	-	2235.80%
Free Cash Flow Margin	-	-	-	-	-	-49.47%
EBITDA	0.32	-0.64	-0.59	-1.28	-1.13	-0.13
EBITDA Margin	-	-	-	-	-	-23.06%
D&A For EBITDA	5.23	4.43	1.31	1.36	1.02	0.69
EBIT	-4.91	-5.07	-1.91	-2.64	-2.15	-0.82
EBIT Margin	-	-	-	-	-	-145.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.