CNB Corporation (CNBZ)

CNB Corporation Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	3.21	3.54	3.71	3	2.81
Depreciation & Amortization	0.53	0.36	0.7	0.8	0.82
Gain (Loss) on Sale of Assets	0.01	-	-0.44	0.07	0.02
Gain (Loss) on Sale of Investments	0.41	0.54	0.87	1.92	0.98
Provision for Credit Losses	0.03	0.06	-	-0.25	1.23
Net Decrease (Increase) in Loans Originated / Sold - Operating	-0.07	-1.28	1.36	1.5	-4.84
Change in Other Net Operating Assets	1.1	-0.4	-0.73	-0.02	-0.47
Other Operating Activities	0.09	-0.03	0.29	-0.25	-0.52
Operating Cash Flow	5.07	2.53	5.38	5.07	-2.45
Operating Cash Flow Growth	100.83%	-53.09%	6.15%	-	-
Capital Expenditures	-2.03	-3.69	-0.22	-2.33	-0.4
Sale of Property, Plant and Equipment	-	-	1.28	-	-
Investment in Securities	25.49	27.33	7.21	-123.99	-55.04
Net Decrease (Increase) in Loans Originated / Sold - Investing	-9.25	-18.96	-41.24	5.72	-5.96
Other Investing Activities	0.68	-0.43	-0.56	-0.69	-
Investing Cash Flow	14.88	4.25	-33.54	-121.29	-61.27
Short-Term Debt Issued	48	57	-	-	-
Total Debt Issued	48	57	-	-	-
Long-Term Debt Repaid	-71	-	-	-	-
Net Debt Issued (Repaid)	-23	57	-	-	-
Common Dividends Paid	-1.09	-1.09	-1.09	-1.09	-0.97
Net Increase (Decrease) in Deposit Accounts	10.38	-60.96	18.28	94.3	83.91
Financing Cash Flow	-13.71	-5.05	17.19	93.21	82.94
Net Cash Flow	6.24	1.72	-10.97	-23	19.23
Free Cash Flow	3.04	-1.17	5.16	2.74	-2.85
Free Cash Flow Growth	-	-	88.25%	-	-
Free Cash Flow Margin	17.48%	-7.19%	31.91%	17.49%	-19.85%
Free Cash Flow Per Share	2.51	-0.97	4.26	2.26	-2.35
Cash Interest Paid	3.34	1.39	0.64	0.61	0.47
Cash Income Tax Paid	0.7	1	-	-	-

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.