CNPPF Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	5,666	2,928	3,192	4,128	3,490	3,120
Short-Term Investments	-	2,989	2,066	92.29	66.16	45.88
Cash & Short-Term Investments	5,666	5,917	5,258	4,220	3,556	3,166
Cash Growth	13.20%	12.53%	24.59%	18.70%	12.30%	41.07%
Accounts Receivable	4,292	3,586	3,032	2,413	1,473	875.51
Other Receivables	-	134.57	110.98	115.21	81.28	33.02
Receivables	4,292	3,720	3,143	2,603	1,554	908.54
Inventory	636.89	652.8	735.65	854.31	761.96	510.67
Prepaid Expenses	1,172	444.54	300.5	274.25	160.88	117.58
Other Current Assets	13.45	482.55	493.41	431.86	267.58	127.34
Total Current Assets	11,781	11,217	9,931	8,384	6,300	4,830
Property, Plant & Equipment	210.3	214.29	170.15	173.5	156.62	118.25
Long-Term Investments	30.57	25.18	14.84	8.7	4.52	3.45
Other Intangible Assets	262.45	247.5	184.52	101.05	48.43	17.64
Long-Term Deferred Tax Assets	79.51	53.53	44.75	41.05	35.4	32.5
Other Long-Term Assets	160.51	172.96	190.68	198.46	157.5	138.86
Total Assets	12,599	12,005	10,611	8,907	6,778	5,216
Accounts Payable	2,425	2,471	2,027	1,395	639.21	397.32
Accrued Expenses	-	466.33	674.41	786.75	660.84	627.95
Short-Term Debt	50	50	56.36	60	-	-
Current Portion of Leases	57.43	53.6	42.08	47.24	33.6	20.88
Current Income Taxes Payable	315.58	304.59	281.72	218.55	184.61	179.71
Current Unearned Revenue	1,777	1,932	1,717	1,446	1,236	808.76
Other Current Liabilities	2,233	1,464	1,568	1,641	1,495	1,294
Total Current Liabilities	6,858	6,741	6,365	5,594	4,250	3,328
Long-Term Leases	57.78	68.56	55.19	74.53	26.75	32.51
Long-Term Deferred Tax Liabilities	30.57	22.28	13.37	14.89	14.6	15.72
Total Liabilities	6,946	6,831	6,434	5,683	4,291	3,377
Common Stock	2.68	2.68	2.68	2.68	2.68	2.77
Retained Earnings	5,712	5,229	4,241	3,307	2,394	1,845
Comprehensive Income & Other	-126.04	-121.61	-122.11	-132.01	47.24	-38.73
Total Common Equity	5,589	5,110	4,121	3,178	2,444	1,809
Minority Interest	63.41	63.53	55.65	45.44	42.74	29.87
Shareholders' Equity	5,653	5,174	4,177	3,223	2,487	1,839
Total Liabilities & Equity	12,599	12,005	10,611	8,907	6,778	5,216
Total Debt	165.22	172.16	153.63	181.76	60.35	53.39
Net Cash (Debt)	5,501	5,745	5,104	4,039	3,495	3,113
Net Cash Growth	13.82%	12.54%	26.39%	15.54%	12.29%	41.77%
Net Cash Per Share	1.68	1.75	1.55	1.23	1.06	0.95
Filing Date Shares Outstanding	3,284	3,284	3,287	3,287	3,287	3,287
Total Common Shares Outstanding	3,284	3,284	3,287	3,287	3,287	3,287
Working Capital	4,923	4,476	3,566	2,790	2,050	1,502
Book Value Per Share	1.70	1.56	1.25	0.97	0.74	0.55
Tangible Book Value	5,327	4,863	3,937	3,077	2,396	1,792
Tangible Book Value Per Share	1.62	1.48	1.20	0.94	0.73	0.55
Buildings	-	81.05	52.3	39.24	30.85	14.66
Machinery	-	244.29	225.36	194.56	169.43	138.99

Source: S&P Global Market Intelligence. Standard template. Financial Sources.