Condor Resources Inc. (CNRIF)

Condor Resources Income Statement

Financials in millions CAD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 30, 2024	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021	Feb 29, 2020
Cost of Revenue	0.11	0.04	0.05	0.05	0.06	0.03
Gross Profit	-0.11	-0.04	-0.05	-0.05	-0.06	-0.03
Selling, General & Admin	0.62	0.34	0.7	0.28	0.58	0.29
Operating Expenses	0.06	0.1	0.58	-0	0.57	0.29
Operating Income	-0.17	-0.14	-0.63	-0.05	-0.63	-0.32
Interest & Investment Income	0.04	0.04	-	0	0	-
Currency Exchange Gain (Loss)	-0.03	-0.02	-0.02	-0.01	-0	-0.01
Other Non Operating Income (Expenses)	0.06	1.35	1.23	0.31	0.04	0.56
EBT Excluding Unusual Items	-0.1	1.23	0.58	0.26	-0.59	0.23
Gain (Loss) on Sale of Investments	-0.43	-0.02	-0.14	-0.14	0.16	-0.35
Gain (Loss) on Sale of Assets	-	-	-	-	2.76	-
Other Unusual Items	-	0.01	-	-	-	-
Pretax Income	-0.53	1.22	0.44	0.12	2.33	-0.12
Net Income	-0.53	1.22	0.44	0.12	2.33	-0.12
Net Income to Common	-0.53	1.22	0.44	0.12	2.33	-0.12
Net Income Growth	-	178.44%	267.62%	-94.88%	-	-
Shares Outstanding (Basic)	141	137	127	126	118	105
Shares Outstanding (Diluted)	141	137	127	126	118	105
Shares Change (YoY)	5.84%	7.90%	0.80%	7.06%	12.12%	1.20%
EPS (Basic)	-0.00	0.01	0.00	0.00	0.02	-0.00
EPS (Diluted)	-0.00	0.01	0.00	0.00	0.02	-0.00
EPS Growth	-	158.07%	264.91%	-95.22%	-	-
Free Cash Flow	-2.57	-2.65	-1.3	-1.08	-1.21	-0.96
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.01	-0.01	-0.01
EBITDA	-0.41	-0.11	-0.24	-	-	-
D&A For EBITDA	-0.24	0.03	0.39	-	-	-
EBIT	-0.17	-0.14	-0.63	-0.05	-0.63	-0.32

Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.