Comerton Corp. (COCM)

Comerton Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Revenue	10.95	14.35	15.46	15.62	13.25
Revenue Growth (YoY)	-23.69%	-7.20%	-1.05%	17.93%	861.23%
Cost of Revenue	8.79	12.31	13.86	13.01	11.25
Gross Profit	2.16	2.03	1.6	2.61	2
Selling, General & Admin	1.43	2.26	3.73	3.32	3.45
Operating Expenses	1.43	2.26	3.73	3.32	3.45
Operating Income	0.73	-0.23	-2.13	-0.71	-1.45
Interest Expense	-0.17	-1.01	-1.26	-1.28	-
Other Non Operating Income (Expenses)	-	-	-	-0.91	-
EBT Excluding Unusual Items	0.56	-1.24	-3.39	-2.9	-1.45
Merger & Restructuring Charges	-	-	-	-0.98	-
Legal Settlements	-	-	-	-0.08	-
Other Unusual Items	0.62	-	-	-1.74	-
Pretax Income	1.18	-1.24	-3.39	-5.7	-1.45
Income Tax Expense	0.1	-0.13	-0.07	0.02	-0.15
Earnings From Continuing Operations	1.08	-1.11	-3.32	-5.72	-1.3
Net Income	1.08	-1.11	-3.32	-5.72	-1.3
Net Income to Common	1.08	-1.11	-3.32	-5.72	-1.3
Free Cash Flow	0.41	0.04	-0.7	-4.47	-2.44
Gross Margin	19.73%	14.16%	10.33%	16.69%	15.07%
Operating Margin	6.65%	-1.62%	-13.81%	-4.54%	-10.95%
Profit Margin	9.88%	-7.74%	-21.48%	-36.62%	-9.82%
Free Cash Flow Margin	3.77%	0.30%	-4.55%	-28.60%	-18.42%
EBITDA	0.77	-0.19	-2.08	-0.63	-1.38
EBITDA Margin	7.00%	-1.32%	-13.44%	-4.02%	-10.39%
D&A For EBITDA	0.04	0.04	0.06	0.08	0.07
EBIT	0.73	-0.23	-2.13	-0.71	-1.45
EBIT Margin	6.65%	-1.62%	-13.81%	-4.54%	-10.95%
Effective Tax Rate	8.70%	-	-	-	-
Advertising Expenses	-	-	-	-	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.