Core Scientific Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Aug '25 Aug 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	4,159	3,924	-	-	-	-	Upgrade
Enterprise Value	4,740	4,238	-	-	-	-	Upgrade
Last Close Price	0.11	0.08	-	-	-	-	Upgrade
PS Ratio	11.94	7.68	-	-	-	-	Upgrade
PB Ratio	-3.91	-4.78	-	-	-	-	Upgrade
P/OCF Ratio	321.96	91.47	-	-	-	-	Upgrade
EV/Sales Ratio	13.61	8.30	-	-	-	-	Upgrade
EV/EBITDA Ratio	-	43.15	-	-	-	-	Upgrade
Debt / Equity Ratio	-1.09	-1.46	-1.52	-2.39	0.59	0.30	Upgrade
Debt / EBITDA Ratio	-	10.62	8.41	-	4.89	-	Upgrade
Debt / FCF Ratio	-	-	18.55	-	-	-	Upgrade
Asset Turnover	0.25	0.44	0.66	0.39	0.41	0.31	Upgrade
Quick Ratio	1.48	6.22	0.09	0.06	0.37	0.14	Upgrade
Current Ratio	1.79	6.72	0.18	0.31	2.36	1.02	Upgrade
Return on Equity (ROE)	-	-	-	-439.67%	6.23%	-9.06%	Upgrade
Return on Assets (ROA)	-6.74%	-0.81%	0.90%	-16.53%	6.30%	-3.91%	Upgrade
Return on Capital (ROIC)	-	-2.71%	1.55%	-19.34%	7.05%	-4.78%	Upgrade
Return on Capital Employed (ROCE)	-	-	6.50%	-	6.30%	-	Upgrade
Earnings Yield	-14.31%	-33.52%	-	-	-	-	Upgrade
FCF Yield	-6.17%	-1.33%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-5.11%	32.65%	-11.51%	-46.01%	-48.03%	-59.70%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.