Cosmos Group Holdings Inc. (COSG)
OTCMKTS
· Delayed Price · Currency is USD
0.0001
0.00 (0.00%)
Jun 11, 2025, 8:00 PM EDT
Cosmos Group Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | 0.03 | 0.01 | - | 14.06 | 3.65 | - |
| Other Revenue | - | - | - | - | 6.41 | 4.36 |
| Revenue | 0.03 | 0.01 | - | 14.06 | 10.06 | 4.36 |
| Revenue Growth (YoY) | - | - | - | 39.77% | 130.88% | - |
| Cost of Revenue | 0.02 | 0 | - | 3.02 | 1.02 | - |
| Gross Profit | -4.79 | -4.8 | -15.63 | 4.02 | -0.95 | 3.52 |
| Selling, General & Admin | -4.61 | -4.52 | -4.94 | 100.69 | 23.14 | 3.22 |
| Operating Expenses | -4.61 | -4.52 | -4.94 | 100.69 | 23.14 | 3.19 |
| Operating Income | -0.18 | -0.28 | -10.69 | -96.67 | -24.09 | 0.33 |
| Interest Expense | - | -0 | -0.26 | -0.01 | -0.62 | - |
| Interest & Investment Income | - | - | 0 | 0 | 0 | - |
| Other Non Operating Income (Expenses) | -189.88 | -189.88 | - | -0.01 | -0.03 | 0.08 |
| EBT Excluding Unusual Items | -190.06 | -190.16 | -10.96 | -96.68 | -24.74 | 0.41 |
| Impairment of Goodwill | - | - | - | -0.82 | - | - |
| Gain (Loss) on Sale of Assets | 200.3 | 200.3 | - | -5.13 | 0.03 | - |
| Other Unusual Items | - | - | - | - | - | 0.05 |
| Pretax Income | 10.23 | 10.14 | -10.96 | -102.63 | -24.72 | 0.46 |
| Income Tax Expense | - | - | - | -0 | 0.43 | -0.01 |
| Earnings From Continuing Operations | 10.23 | 10.14 | -10.96 | -102.63 | -25.15 | 0.47 |
| Earnings From Discontinued Operations | -4.54 | -5.44 | -66.37 | 0.92 | - | - |
| Net Income to Company | 5.69 | 4.69 | -77.33 | -101.7 | -25.15 | 0.47 |
| Minority Interest in Earnings | -0.01 | - | -0.01 | 0.03 | 0.12 | -0.22 |
| Net Income | 5.68 | 4.69 | -77.34 | -101.67 | -25.03 | 0.25 |
| Net Income to Common | 5.68 | 4.69 | -77.34 | -101.67 | -25.03 | 0.25 |
| Shares Outstanding (Basic) | 4,885 | 4,296 | 1,342 | 374 | 340 | 334 |
| Shares Outstanding (Diluted) | 4,885 | 4,296 | 1,342 | 374 | 340 | 334 |
| Shares Change (YoY) | 170.47% | 220.16% | 258.69% | 9.88% | 1.96% | - |
| EPS (Basic) | 0.00 | 0.00 | -0.06 | -0.27 | -0.07 | 0.00 |
| EPS (Diluted) | 0.00 | 0.00 | -0.06 | -0.27 | -0.07 | 0.00 |
| Free Cash Flow | -3.56 | -3.54 | -0.54 | 2.95 | -4.89 | -4.18 |
| Free Cash Flow Per Share | -0.00 | -0.00 | - | 0.01 | -0.01 | -0.01 |
| Gross Margin | - | - | - | 28.63% | -9.45% | 80.73% |
| Operating Margin | -716.12% | -4315.50% | - | -687.58% | -239.50% | 7.50% |
| Profit Margin | 22116.20% | 73227.04% | - | -723.17% | -248.84% | 5.64% |
| Free Cash Flow Margin | -13851.96% | -55173.05% | - | 20.96% | -48.58% | -95.90% |
| EBITDA | - | 3.22 | -7.3 | -92.73 | -23.23 | 0.34 |
| EBITDA Margin | - | 50208.02% | - | - | -230.96% | 7.80% |
| D&A For EBITDA | - | 3.49 | 3.39 | 3.93 | 0.86 | 0.01 |
| EBIT | -0.18 | -0.28 | -10.69 | -96.67 | -24.09 | 0.33 |
| EBIT Margin | - | - | - | - | -239.50% | 7.50% |
| Revenue as Reported | - | - | - | - | - | 4.36 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.