Copper Fox Metals Inc. (CPFXF)

Copper Fox Metals Balance Sheet

Financials in millions CAD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Cash & Equivalents	0.96	0.79	1.37	0.13	2.65	0.49
Cash & Short-Term Investments	0.96	0.79	1.37	0.13	2.65	0.49
Cash Growth	447.90%	-42.64%	935.50%	-95.00%	438.00%	31.36%
Other Receivables	0.01	0.01	0.01	0.04	0.08	0.05
Receivables	0.01	0.01	0.01	0.04	0.08	0.05
Prepaid Expenses	0.01	0.06	-	-	-	-
Total Current Assets	0.98	0.85	1.38	0.17	2.72	0.54
Property, Plant & Equipment	83.78	83.27	82	80.32	77.51	75.59
Long-Term Investments	0.31	0.27	0.31	0.29	0.94	0.94
Other Long-Term Assets	0.24	0.24	0.23	0.22	0.22	0.01
Total Assets	85.3	84.63	83.91	81	81.4	77.08
Accounts Payable	0.1	0.16	0.16	0.06	0.21	0.09
Accrued Expenses	0.03	0	0.02	0.01	-	-
Current Portion of Long-Term Debt	-	-	0.32	0.27	0.24	-
Current Portion of Leases	0.01	0.01	0.01	0.01	0.01	0.03
Other Current Liabilities	0.01	0.01	0.01	0.01	-	-
Total Current Liabilities	0.14	0.18	0.51	0.35	0.46	0.12
Long-Term Debt	-	-	-	0.33	0.58	-
Long-Term Leases	0.07	0.08	0.11	0.13	0.14	0.13
Long-Term Deferred Tax Liabilities	0.17	0.17	0.65	0.65	0.71	0.97
Other Long-Term Liabilities	0.42	0.42	0.42	0.42	0.42	0.18
Total Liabilities	0.8	0.85	1.7	1.88	2.32	1.39
Common Stock	91.64	90.61	88.79	85.1	85.07	79.87
Retained Earnings	-29.71	-29.1	-28.5	-27.38	-26.09	-25.23
Comprehensive Income & Other	22.57	22.27	21.92	21.41	20.1	21.04
Total Common Equity	84.5	83.78	82.21	79.12	79.08	75.69
Shareholders' Equity	84.5	83.78	82.21	79.12	79.08	75.69
Total Liabilities & Equity	85.3	84.63	83.91	81	81.4	77.08
Total Debt	0.08	0.09	0.45	0.73	0.97	0.15
Net Cash (Debt)	0.88	0.7	0.92	-0.6	1.68	0.34
Net Cash Growth	1519.80%	-23.93%	-	-	397.08%	-9.97%
Net Cash Per Share	0.00	0.00	0.00	-0.00	0.00	0.00
Filing Date Shares Outstanding	575.13	567.81	558.69	524.55	524.19	498.4
Total Common Shares Outstanding	575.13	567.81	558.69	524.55	524.19	491.01
Working Capital	0.84	0.67	0.87	-0.18	2.27	0.42
Book Value Per Share	0.15	0.15	0.15	0.15	0.15	0.15
Tangible Book Value	84.5	83.78	82.21	79.12	79.08	75.69
Tangible Book Value Per Share	0.15	0.15	0.15	0.15	0.15	0.15
Buildings	0.14	0.14	0.14	0.14	0.14	0.14
Machinery	0.32	0.32	0.32	0.3	0.3	0.3

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.