Crown Electrokinetics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Mar '21 Mar 31, 2021
Revenue	21.79	19.7	0.15	-	-	-
Revenue Growth (YoY)	2580.32%	12776.47%	-	-	-	-
Cost of Revenue	22.5	20.42	0.93	-	-	-
Gross Profit	-0.71	-0.71	-0.78	-	-	-
Selling, General & Admin	25.93	20.05	15.07	10.5	18.72	15.81
Research & Development	3.69	3.37	2.81	4.11	3.4	3.54
Operating Expenses	29.61	23.41	17.88	15.11	22.13	19.35
Operating Income	-30.32	-24.13	-18.66	-15.11	-22.13	-19.35
Interest Expense	-0.13	-0.99	-9.42	-0.01	-0.54	-3.2
Earnings From Equity Investments	-0.8	-0.8	-	-	-	-
Other Non Operating Income (Expenses)	0.04	-0.03	9.63	0.95	-1.12	-2.42
EBT Excluding Unusual Items	-31.02	-25.95	-18.45	-14.17	-23.79	-24.97
Impairment of Goodwill	-	-	-0.65	-	-	-
Other Unusual Items	-	-	-9.89	-0.15	-13.37	-15.78
Pretax Income	-31.02	-25.95	-28.98	-14.32	-37.16	-40.76
Net Income	-31.02	-25.95	-28.98	-14.32	-37.16	-40.76
Preferred Dividends & Other Adjustments	6.24	6.52	0.68	0.06	-	-
Net Income to Common	-37.26	-32.47	-29.66	-14.37	-37.16	-40.76
Shares Outstanding (Basic)	0	0	-	-	-	-
Shares Outstanding (Diluted)	0	0	-	-	-	-
EPS (Basic)	-78.12	-548.26	-	-	-	-
EPS (Diluted)	-78.12	-548.26	-	-	-	-
Free Cash Flow	-34.26	-24.33	-18.33	-11.89	-12.04	-6.74
Free Cash Flow Per Share	-71.83	-410.77	-	-	-	-
Gross Margin	-3.25%	-3.62%	-	-	-	-
Operating Margin	-139.15%	-122.46%	-12195.42%	-	-	-
Profit Margin	-170.97%	-164.80%	-19385.62%	-	-	-
Free Cash Flow Margin	-157.22%	-123.48%	-11981.05%	-	-	-
EBITDA	-28.95	-23.01	-17.93	-14.61	-21.82	-19.25
EBITDA Margin	-132.83%	-116.80%	-	-	-	-
D&A For EBITDA	1.38	1.12	0.73	0.5	0.3	0.1
EBIT	-30.32	-24.13	-18.66	-15.11	-22.13	-19.35
EBIT Margin	-139.15%	-122.46%	-	-	-	-