China Resources Mixc Lifestyle Services Limited (CRMLY)

CRMLY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,056	8,492	8,137	11,607	10,640	10,583
Market Cap Growth	57.98%	4.36%	-29.89%	9.08%	0.54%	-
Enterprise Value	12,589	6,912	6,374	9,957	9,006	10,715
PE Ratio	26.71	17.08	19.70	36.29	39.19	84.50
PS Ratio	5.73	3.64	3.91	6.66	7.62	10.19
PB Ratio	6.42	3.71	3.60	5.59	4.87	5.54
P/TBV Ratio	8.06	4.64	4.63	7.27	4.91	5.55
P/FCF Ratio	26.81	15.88	22.11	45.05	33.21	77.09
P/OCF Ratio	25.49	14.56	18.97	42.33	29.52	62.65
EV/Sales Ratio	5.11	2.96	3.06	5.72	6.45	10.32
EV/EBITDA Ratio	17.83	11.08	12.36	26.75	29.34	65.09
EV/EBIT Ratio	18.88	11.62	13.06	28.53	30.41	68.24
EV/FCF Ratio	24.01	12.93	17.32	38.65	28.11	78.05
Debt / Equity Ratio	0.14	0.14	0.15	0.17	0.16	0.15
Debt / EBITDA Ratio	0.45	0.50	0.65	0.92	1.08	1.72
Debt / FCF Ratio	0.60	0.59	0.93	1.35	1.06	2.13
Asset Turnover	0.58	0.60	0.55	0.51	0.44	0.52
Inventory Turnover	56.00	51.67	57.44	58.78	36.61	32.81
Quick Ratio	1.45	1.77	2.27	1.91	2.55	3.10
Current Ratio	1.50	1.84	2.34	1.97	2.64	3.23
Return on Equity (ROE)	23.92%	22.77%	19.38%	15.69%	13.10%	12.12%
Return on Assets (ROA)	9.79%	9.58%	8.06%	6.34%	5.78%	4.90%
Return on Invested Capital (ROIC)	71.35%	70.30%	76.15%	57.19%	110.61%	77.45%
Return on Capital Employed (ROCE)	24.90%	21.60%	17.80%	13.50%	12.10%	7.30%
Earnings Yield	3.74%	5.85%	5.08%	2.76%	2.55%	1.18%
FCF Yield	3.73%	6.30%	4.52%	2.22%	3.01%	1.30%
Payout Ratio	80.96%	84.10%	71.36%	43.64%	17.40%	81.64%
Buyback Yield / Dilution	-	-	-	-	-35.32%	-2.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.