Capricorn Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	251	256	199	973	1,253	1,668
Market Cap Growth	8.85%	28.47%	-79.56%	-22.31%	-24.89%	5.79%
Enterprise Value	225	221	3	219	915	1,860
Last Close Price	7.50	7.09	4.31	7.72	6.21	6.91
PE Ratio	108.95	24.11	-	-	1.40	-
PS Ratio	1.98	1.73	0.99	4.24	21.94	4169.34
PB Ratio	0.72	0.73	0.49	0.87	0.70	1.48
P/TBV Ratio	0.76	0.76	0.51	0.89	0.75	1.65
P/FCF Ratio	-	5.62	-	-	8.19	-
P/OCF Ratio	5.70	2.97	-	65.76	6.96	6.47
EV/Sales Ratio	1.84	1.50	0.02	0.95	16.02	4650.10
EV/EBITDA Ratio	5.68	4.11	0.06	-	-	-
EV/FCF Ratio	-28.84	4.86	-	-	5.98	-
Debt / Equity Ratio	0.20	0.30	0.29	0.14	0.10	0.21
Debt / EBITDA Ratio	1.70	1.92	2.19	-	-	-
Debt / FCF Ratio	-	2.32	-	-	1.18	-
Net Debt / Equity Ratio	-0.08	-0.05	-0.17	-0.65	-0.12	-0.30
Net Debt / EBITDA Ratio	-0.66	-0.33	-1.35	44.96	2.68	2.57
Net Debt / FCF Ratio	3.40	-0.40	0.83	12.32	-1.44	20.67
Asset Turnover	0.22	0.23	0.19	0.12	0.03	0
Inventory Turnover	4.57	5.10	7.40	8.51	3.14	0.93
Quick Ratio	2.35	2.19	3.03	7.50	8.61	4.47
Current Ratio	2.42	2.24	3.14	7.59	8.71	4.64
Return on Equity (ROE)	-6.18%	-3.33%	-18.66%	-12.08%	59.47%	-12.19%
Return on Assets (ROA)	-3.20%	-1.52%	-5.74%	-6.42%	-4.29%	-4.37%
Return on Invested Capital (ROIC)	-9.07%	4.26%	-26.81%	-19.31%	-11.20%	-10.95%
Return on Capital Employed (ROCE)	-7.00%	-3.40%	-18.00%	-14.40%	-6.50%	-8.70%
Earnings Yield	0.92%	4.15%	-72.39%	-6.89%	71.41%	-23.61%
FCF Yield	-3.11%	17.80%	-42.43%	-6.07%	12.21%	-0.97%
Buyback Yield / Dilution	-4.72%	22.65%	-14.83%	29.79%	-3.17%	0.90%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.