CRPAY Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,373	5,977	10,215	12,712	12,199	-
Market Cap Growth	43.07%	-41.48%	-19.64%	4.20%	-	-
Enterprise Value	14,675	11,693	14,623	15,430	15,405	-
PE Ratio	9.54	16.17	17.64	15.67	29.55	-
PS Ratio	1.58	1.48	2.32	2.54	3.94	-
PB Ratio	1.15	0.93	1.48	1.90	2.00	-
P/FCF Ratio	-	-	-	56.11	74.49	-
P/OCF Ratio	12.78	8.48	25.39	8.90	12.40	-
EV/Sales Ratio	2.73	2.90	3.32	3.08	4.97	-
EV/EBITDA Ratio	7.92	10.50	10.30	9.53	13.77	-
EV/EBIT Ratio	12.27	19.89	15.79	12.87	21.37	-
EV/FCF Ratio	-14.96	-	-	68.10	94.07	-
Debt / Equity Ratio	0.86	0.86	0.81	0.49	0.56	1.51
Debt / EBITDA Ratio	3.43	4.86	3.86	1.97	2.97	6.05
Debt / FCF Ratio	-	-	-	14.34	20.84	-
Quick Ratio	0.58	0.38	0.78	0.58	0.79	0.36
Current Ratio	1.16	0.87	1.10	0.76	0.98	0.46
Asset Turnover	0.30	0.25	0.30	0.41	0.27	0.25
Return on Equity (ROE)	12.84%	6.21%	9.08%	13.69%	9.43%	7.84%
Return on Assets (ROA)	4.15%	2.30%	3.89%	6.12%	3.88%	2.61%
Return on Capital Employed (ROCE)	7.70%	4.30%	6.70%	11.40%	7.10%	5.80%
Earnings Yield	10.48%	6.18%	5.67%	6.38%	3.38%	-
FCF Yield	-11.71%	-16.44%	-16.70%	1.78%	1.34%	-
Dividend Yield	0.99%	5.14%	-	-	-	-
Payout Ratio	19.14%	44.26%	43.89%	12.12%	71.90%	51.96%
Buyback Yield / Dilution	-2.65%	0.68%	0.76%	0.02%	0.02%	-
Total Shareholder Return	-1.65%	5.82%	0.76%	0.02%	0.02%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.