Dynamite Blockchain Income Statement

Financials in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Apr '25 Apr 30, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2017 - 2021
Revenue	0	0	-	-	-	-	Upgrade
Cost of Revenue	0.27	0.26	-	-	-	-	Upgrade
Gross Profit	-0.26	-0.26	-	-	-	-	Upgrade
Selling, General & Admin	0.59	0.65	0.46	1.05	7.61	1.59	Upgrade
Research & Development	-	-	-	-	0.38	-	Upgrade
Operating Expenses	1.7	1.47	0.68	1.15	8.1	1.67	Upgrade
Operating Income	-1.96	-1.73	-0.68	-1.15	-8.1	-1.67	Upgrade
Interest Expense	-0.11	-0.05	-0.01	-0.01	-0.01	-0	Upgrade
Interest & Investment Income	-	-	0.02	0.04	0.09	-	Upgrade
Earnings From Equity Investments	-0	-	-0.07	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-0	-0.01	-0	-0	0	0	Upgrade
Other Non Operating Income (Expenses)	-1.23	-1.23	-	-	0.03	-	Upgrade
EBT Excluding Unusual Items	-3.3	-3.01	-0.73	-1.12	-7.99	-1.67	Upgrade
Impairment of Goodwill	-	-	-2.66	-	-	-	Upgrade
Gain (Loss) on Sale of Investments	-1.73	-1.73	1.45	-0.09	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	1.18	-	-	Upgrade
Asset Writedown	-2.51	-2.51	-0.96	-6	-	-	Upgrade
Other Unusual Items	1.63	1.63	0.69	0.15	-13.76	0.02	Upgrade
Pretax Income	-5.89	-5.61	-2.21	-5.88	-21.75	-1.65	Upgrade
Earnings From Continuing Operations	-5.89	-5.61	-2.21	-5.88	-21.75	-1.65	Upgrade
Net Income	-5.89	-5.61	-2.21	-5.88	-21.75	-1.65	Upgrade
Net Income to Common	-5.89	-5.61	-2.21	-5.88	-21.75	-1.65	Upgrade
Shares Outstanding (Basic)	116	112	67	54	41	27	Upgrade
Shares Outstanding (Diluted)	116	112	67	54	41	27	Upgrade
Shares Change (YoY)	42.53%	67.17%	24.75%	30.53%	50.46%	401.09%	Upgrade
EPS (Basic)	-0.05	-0.05	-0.03	-0.11	-0.53	-0.06	Upgrade
EPS (Diluted)	-0.05	-0.05	-0.03	-0.11	-0.53	-0.06	Upgrade
Free Cash Flow	-0.2	-0.26	-0.02	-0.79	-11.38	-1.21	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-	-0.01	-0.28	-0.04	Upgrade
Operating Margin	-47937.70%	-55024.76%	-	-	-	-	Upgrade
Profit Margin	-144307.12%	-178716.54%	-	-	-	-	Upgrade
Free Cash Flow Margin	-5017.48%	-8161.95%	-	-	-	-	Upgrade
EBITDA	-1.54	-1.41	-0.65	-1.05	-8	-1.63	Upgrade
D&A For EBITDA	0.41	0.32	0.03	0.1	0.1	0.04	Upgrade
EBIT	-1.96	-1.73	-0.68	-1.15	-8.1	-1.67	Upgrade
Advertising Expenses	-	-	0	0.37	6.01	0.45	Upgrade

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.