Cannabis Suisse Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Rental Revenue	0.04	0.02	0.02	0.03	0.01	-
Other Revenue	-	-	-	-	-	0.01
Total Revenue	0.04	0.02	0.02	0.03	0.01	0.01
Revenue Growth (YoY	180.00%	-6.67%	-25.00%	200.00%	28.70%	-84.72%
Property Expenses	0.02	-	-	0.03	0.01	0
Selling, General & Administrative	0.24	0.28	0.31	0.25	0.34	0.16
Depreciation & Amortization	0	0	0	0	0	0
Total Operating Expenses	0.27	0.29	0.31	0.29	0.35	0.16
Operating Income	-0.23	-0.27	-0.29	-0.26	-0.34	-0.16
Interest Expense	-0.06	-0.06	-0.06	-0.03	-0.01	-0.06
Other Non-Operating Income	0.46	0.46	0.45	0.73	-	0
EBT Excluding Unusual Items	0.16	0.12	0.1	0.45	-0.35	-0.22
Gain (Loss) on Sale of Assets	-	-	-	-	-	-0
Other Unusual Items	-	-	-0.55	-1.64	-	0.03
Pretax Income	0.16	0.12	-0.46	-1.19	-0.35	-0.19
Net Income	0.16	0.12	-0.46	-1.19	-0.35	-0.19
Net Income to Common	0.16	0.12	-0.46	-1.19	-0.35	-0.19
Net Income Growth	76.58%	-	-	-	-	-
Basic Shares Outstanding	71	71	71	47	42	33
Diluted Shares Outstanding	213	211	71	47	42	33
Shares Change	105.38%	198.36%	49.38%	12.56%	27.12%	-4.15%
EPS (Basic)	0.00	0.00	-0.01	-0.03	-0.01	-0.01
EPS (Diluted)	0.00	0.00	-0.01	-0.03	-0.01	-0.01
EPS Growth	705.26%	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 31, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Operating Margin	-539.52%	-1275.33%	-1280.06%	-856.46%	-3426.82%	-2022.59%
Profit Margin	390.38%	584.47%	-2027.30%	-3955.38%	-3515.47%	-2418.15%
EBITDA	-0.22	-0.26	-0.28	-0.25	-0.34	-0.16
D&A For Ebitda	0	0	0	0	0	0
EBIT	-0.23	-0.27	-0.29	-0.26	-0.34	-0.16
Revenue as Reported	-	-	-	-	-	0.01